HK Stock MarketDetailed Quotes

KERRY PPT (00683)

Watchlist
  • 23.100
  • -0.240-1.03%
Market Closed May 21 16:07 CST
33.53BMarket Cap35.76P/E (TTM)

KERRY PPT (00683) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
13.48%2.93B
----
-62.36%2.58B
----
32.72%6.86B
----
-63.67%5.17B
----
55.15%14.23B
----
Profit adjustment
Interest (income) - adjustment
14.01%-497M
----
12.42%-578M
----
-11.13%-660M
----
-5.73%-593.89M
----
-9.56%-561.71M
----
Dividend (income)- adjustment
1.39%-71M
----
7.69%-72M
----
-48.42%-78M
----
-7.85%-52.55M
----
14.91%-48.73M
----
Attributable subsidiary (profit) loss
20.74%-726M
----
32.55%-916M
----
-0.90%-1.36B
----
60.44%-1.35B
----
-113.04%-3.4B
----
Impairment and provisions:
-61.50%549M
----
91.41%1.43B
----
43.09%745M
----
--520.67M
----
----
----
-Impairment of property, plant and equipment (reversal)
-71.79%255M
----
21.34%904M
----
43.09%745M
----
--520.67M
----
----
----
-Other impairments and provisions
-43.68%294M
----
--522M
----
----
----
----
----
----
----
Revaluation surplus:
-32.00%1.55B
----
325.62%2.28B
----
-149.43%-1.01B
----
223.31%2.05B
----
-67.54%-1.66B
----
-Fair value of investment properties (increase)
-32.74%1.52B
----
318.28%2.26B
----
-150.67%-1.03B
----
222.47%2.04B
----
-53.20%-1.67B
----
-Other fair value changes
37.50%33M
----
4.35%24M
----
421.90%23M
----
-43.88%4.41M
----
-91.97%7.85M
----
Asset sale loss (gain):
-98.11%1M
----
5,200.00%53M
----
100.10%1M
----
56.17%-969.93M
----
-16,435.75%-2.21B
----
-Loss (gain) from sale of subsidiary company
----
----
--52M
----
----
----
59.42%-897.49M
----
---2.21B
----
-Loss (gain) on sale of property, machinery and equipment
-80.00%1M
----
400.00%5M
----
325.73%1M
----
-288.60%-443K
----
-126.51%-114K
----
-Loss (gain) from selling other assets
----
----
---4M
----
----
----
-5,660.00%-72M
----
90.95%-1.25M
----
Depreciation and amortization:
3.43%452M
----
-1.58%437M
----
-8.06%444M
----
-7.19%482.91M
----
8.95%520.34M
----
-Depreciation
3.43%452M
----
-1.58%437M
----
-8.06%444M
----
-7.19%482.91M
----
8.95%520.34M
----
Financial expense
88.89%714M
----
-37.00%378M
----
89.14%600M
----
-44.84%317.23M
----
-47.22%575.14M
----
Special items
111.11%19M
----
--9M
----
----
----
----
----
----
----
Operating profit before the change of operating capital
-12.11%4.92B
----
1.05%5.6B
----
-0.53%5.54B
----
-25.08%5.57B
----
-1.71%7.44B
----
Change of operating capital
Developing property (increase)decrease
25.17%-3.56B
----
12.19%-4.76B
----
-26.28%-5.42B
----
11.53%-4.29B
----
-23.59%-4.85B
----
Accounts receivable (increase)decrease
-163.86%-219M
----
2.35%-83M
----
-128.30%-85M
----
147.80%300.33M
----
-569.49%-628.35M
----
Accounts payable increase (decrease)
-242.56%-680M
----
-40.45%477M
----
176.78%801M
----
-393.59%-1.04B
----
-35.63%355.35M
----
Special items for working capital changes
306.20%17.3B
----
-47.70%4.26B
----
330.17%8.14B
----
-71.38%1.89B
----
13.73%6.61B
----
Cash  from business operations
223.14%17.76B
811.09%8.3B
-38.82%5.5B
-75.11%911M
269.30%8.98B
317.10%3.66B
-72.76%2.43B
-83.14%877.68M
-9.95%8.93B
214.75%5.21B
Other taxs
17.22%-1.34B
49.82%-557M
-23.02%-1.61B
-71.79%-1.11B
9.18%-1.31B
-1.39%-646.13M
45.50%-1.44B
66.84%-637.25M
6.65%-2.65B
-11.76%-1.92B
Interest paid - operating
17.92%-2.23B
6.96%-1.24B
-0.82%-2.72B
-14.86%-1.34B
-99.91%-2.7B
-198.04%-1.16B
-68.39%-1.35B
8.02%-390.27M
28.72%-800.6M
23.39%-424.31M
Net cash from operations
1,118.37%14.19B
523.45%6.5B
-76.59%1.17B
-182.91%-1.54B
1,482.67%4.98B
1,335.62%1.85B
-106.57%-359.96M
-105.24%-149.85M
-7.99%5.48B
562.19%2.86B
Cash flow from investment activities
Interest received - investment
-14.01%497M
-61.67%115M
-12.42%578M
-2.26%300M
11.13%660M
10.52%306.93M
17.34%593.89M
24.24%277.72M
31.66%506.14M
31.10%223.54M
Dividend received - investment
36.29%661M
-53.03%155M
-32.55%485M
0.68%330M
-34.38%719M
-9.86%327.78M
-81.57%1.1B
3.45%363.62M
818.23%5.95B
9.47%351.5M
Loan receivable (increase) decrease
5.23%-779M
-264.10%-512M
-161.16%-822M
-44.93%312M
6.73%1.34B
28.71%566.58M
261.41%1.26B
1,760.14%440.19M
-172.88%-780.14M
-101.55%-26.52M
Decrease in deposits (increase)
-5,066.20%-3.53B
-1,687.84%-1.32B
69.05%71M
18.70%-74M
-91.47%42M
-197.98%-91.02M
160.09%492.24M
127.12%92.89M
135.46%189.25M
-138.45%-342.47M
Sale of fixed assets
1,800.00%19M
----
0.00%1M
-20.38%1M
-83.88%1M
180.98%1.26M
-54.12%6.21M
-17.22%447K
2,386.03%13.52M
50.42%540K
Purchase of fixed assets
-18.35%-129M
-11.11%-30M
-67.69%-109M
27.71%-27M
-49.02%-65M
-251.52%-37.35M
49.77%-43.62M
63.25%-10.63M
-49.15%-86.84M
-49.19%-28.91M
Purchase of intangible assets
73.71%-1.32B
89.64%-503M
-1.69%-5B
---4.86B
80.05%-4.92B
----
-3,907.19%-24.65B
-2,212.01%-24.65B
88.91%-615.11M
71.85%-1.07B
Sale of subsidiaries
----
----
--36M
--36M
----
----
-28.93%4.62B
2,968.66%4.59B
--6.51B
--149.44M
Acquisition of subsidiaries
----
----
----
----
----
----
---480.24M
----
----
----
Recovery of cash from investments
1,033.33%68M
----
-96.10%6M
----
-56.00%154M
----
17,400.00%350M
--350M
-99.56%2M
----
Cash on investment
-137.54%-1.54B
-360.00%-851M
-66.24%-650M
-9.27%-185M
-1.09%-391M
-14.70%-169.31M
88.74%-386.77M
34.09%-147.61M
-287.65%-3.44B
45.31%-223.95M
Other items in the investment business
----
----
--7M
--6M
----
----
----
----
-81.76%52.13M
-47.51%36.61M
Net cash from investment operations
-12.04%-6.05B
29.06%-2.95B
-119.97%-5.4B
-559.40%-4.16B
85.68%-2.45B
104.84%904.88M
-306.55%-17.14B
-1,918.33%-18.7B
298.53%8.3B
55.43%-926.32M
Net cash before financing
292.44%8.15B
162.39%3.55B
-267.78%-4.23B
-306.50%-5.69B
114.42%2.52B
114.63%2.76B
-227.02%-17.5B
-1,074.20%-18.85B
676.06%13.78B
171.72%1.93B
Cash flow from financing activities
New borrowing
2.01%53.85B
-6.77%29.91B
16.28%52.79B
72.01%32.08B
-20.02%45.4B
-56.83%18.65B
53.92%56.76B
145.21%43.21B
-1.03%36.88B
-31.96%17.62B
Refund
-22.56%-58.51B
-17.97%-30.61B
-10.73%-47.74B
-75.90%-25.95B
-6.44%-43.11B
34.74%-14.75B
3.72%-40.51B
-30.56%-22.61B
-27.25%-42.07B
24.00%-17.32B
Dividends paid - financing
-1.50%-2.51B
4.04%-1.38B
-13.68%-2.47B
-2.02%-1.44B
15.78%-2.17B
1.28%-1.41B
53.25%-2.58B
-3.10%-1.43B
-147.15%-5.51B
1.04%-1.38B
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
97.49%-59.58M
99.43%-13.31M
---2.37B
---2.33B
Other items of the financing business
88.74%-50M
80.49%-48M
-292.92%-444M
-53.40%-246M
-524.41%-113M
---160.36M
95.93%-18.1M
----
-359.85%-444.11M
----
Net cash from financing operations
-447.68%-7.26B
-148.63%-2.15B
4,641.30%2.09B
91.94%4.43B
-100.34%-46M
-87.95%2.31B
199.77%13.55B
656.72%19.13B
-848.01%-13.58B
-314.94%-3.44B
Effect of rate
213.53%470M
198.94%280M
-46.29%-414M
24.81%-283M
76.39%-283M
40.12%-376.36M
-397.86%-1.2B
-642.83%-628.52M
-31.04%402.45M
163.51%115.79M
Net Cash
141.18%883M
210.51%1.4B
-186.56%-2.14B
-124.99%-1.27B
162.67%2.48B
1,661.15%5.06B
-2,083.22%-3.95B
119.14%287.47M
-94.45%199.3M
-36.78%-1.5B
Begining period cash
-18.92%10.96B
-18.92%10.96B
19.37%13.52B
19.37%13.52B
-31.27%11.33B
-31.26%11.33B
3.79%16.48B
3.79%16.48B
35.67%15.87B
35.67%15.87B
Cash at the end
12.34%12.31B
5.58%12.64B
-18.92%10.96B
-25.24%11.97B
19.37%13.52B
-0.77%16.01B
-31.26%11.33B
11.37%16.14B
3.79%16.48B
39.04%14.49B
Cash balance analysis
Cash and bank balance
----
5.58%12.64B
----
-25.24%11.97B
----
--16.01B
----
----
----
----
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PwC
--
PwC
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 13.48%2.93B-----62.36%2.58B----32.72%6.86B-----63.67%5.17B----55.15%14.23B----
Profit adjustment
Interest (income) - adjustment 14.01%-497M----12.42%-578M-----11.13%-660M-----5.73%-593.89M-----9.56%-561.71M----
Dividend (income)- adjustment 1.39%-71M----7.69%-72M-----48.42%-78M-----7.85%-52.55M----14.91%-48.73M----
Attributable subsidiary (profit) loss 20.74%-726M----32.55%-916M-----0.90%-1.36B----60.44%-1.35B-----113.04%-3.4B----
Impairment and provisions: -61.50%549M----91.41%1.43B----43.09%745M------520.67M------------
-Impairment of property, plant and equipment (reversal) -71.79%255M----21.34%904M----43.09%745M------520.67M------------
-Other impairments and provisions -43.68%294M------522M----------------------------
Revaluation surplus: -32.00%1.55B----325.62%2.28B-----149.43%-1.01B----223.31%2.05B-----67.54%-1.66B----
-Fair value of investment properties (increase) -32.74%1.52B----318.28%2.26B-----150.67%-1.03B----222.47%2.04B-----53.20%-1.67B----
-Other fair value changes 37.50%33M----4.35%24M----421.90%23M-----43.88%4.41M-----91.97%7.85M----
Asset sale loss (gain): -98.11%1M----5,200.00%53M----100.10%1M----56.17%-969.93M-----16,435.75%-2.21B----
-Loss (gain) from sale of subsidiary company ----------52M------------59.42%-897.49M-------2.21B----
-Loss (gain) on sale of property, machinery and equipment -80.00%1M----400.00%5M----325.73%1M-----288.60%-443K-----126.51%-114K----
-Loss (gain) from selling other assets -----------4M-------------5,660.00%-72M----90.95%-1.25M----
Depreciation and amortization: 3.43%452M-----1.58%437M-----8.06%444M-----7.19%482.91M----8.95%520.34M----
-Depreciation 3.43%452M-----1.58%437M-----8.06%444M-----7.19%482.91M----8.95%520.34M----
Financial expense 88.89%714M-----37.00%378M----89.14%600M-----44.84%317.23M-----47.22%575.14M----
Special items 111.11%19M------9M----------------------------
Operating profit before the change of operating capital -12.11%4.92B----1.05%5.6B-----0.53%5.54B-----25.08%5.57B-----1.71%7.44B----
Change of operating capital
Developing property (increase)decrease 25.17%-3.56B----12.19%-4.76B-----26.28%-5.42B----11.53%-4.29B-----23.59%-4.85B----
Accounts receivable (increase)decrease -163.86%-219M----2.35%-83M-----128.30%-85M----147.80%300.33M-----569.49%-628.35M----
Accounts payable increase (decrease) -242.56%-680M-----40.45%477M----176.78%801M-----393.59%-1.04B-----35.63%355.35M----
Special items for working capital changes 306.20%17.3B-----47.70%4.26B----330.17%8.14B-----71.38%1.89B----13.73%6.61B----
Cash  from business operations 223.14%17.76B811.09%8.3B-38.82%5.5B-75.11%911M269.30%8.98B317.10%3.66B-72.76%2.43B-83.14%877.68M-9.95%8.93B214.75%5.21B
Other taxs 17.22%-1.34B49.82%-557M-23.02%-1.61B-71.79%-1.11B9.18%-1.31B-1.39%-646.13M45.50%-1.44B66.84%-637.25M6.65%-2.65B-11.76%-1.92B
Interest paid - operating 17.92%-2.23B6.96%-1.24B-0.82%-2.72B-14.86%-1.34B-99.91%-2.7B-198.04%-1.16B-68.39%-1.35B8.02%-390.27M28.72%-800.6M23.39%-424.31M
Net cash from operations 1,118.37%14.19B523.45%6.5B-76.59%1.17B-182.91%-1.54B1,482.67%4.98B1,335.62%1.85B-106.57%-359.96M-105.24%-149.85M-7.99%5.48B562.19%2.86B
Cash flow from investment activities
Interest received - investment -14.01%497M-61.67%115M-12.42%578M-2.26%300M11.13%660M10.52%306.93M17.34%593.89M24.24%277.72M31.66%506.14M31.10%223.54M
Dividend received - investment 36.29%661M-53.03%155M-32.55%485M0.68%330M-34.38%719M-9.86%327.78M-81.57%1.1B3.45%363.62M818.23%5.95B9.47%351.5M
Loan receivable (increase) decrease 5.23%-779M-264.10%-512M-161.16%-822M-44.93%312M6.73%1.34B28.71%566.58M261.41%1.26B1,760.14%440.19M-172.88%-780.14M-101.55%-26.52M
Decrease in deposits (increase) -5,066.20%-3.53B-1,687.84%-1.32B69.05%71M18.70%-74M-91.47%42M-197.98%-91.02M160.09%492.24M127.12%92.89M135.46%189.25M-138.45%-342.47M
Sale of fixed assets 1,800.00%19M----0.00%1M-20.38%1M-83.88%1M180.98%1.26M-54.12%6.21M-17.22%447K2,386.03%13.52M50.42%540K
Purchase of fixed assets -18.35%-129M-11.11%-30M-67.69%-109M27.71%-27M-49.02%-65M-251.52%-37.35M49.77%-43.62M63.25%-10.63M-49.15%-86.84M-49.19%-28.91M
Purchase of intangible assets 73.71%-1.32B89.64%-503M-1.69%-5B---4.86B80.05%-4.92B-----3,907.19%-24.65B-2,212.01%-24.65B88.91%-615.11M71.85%-1.07B
Sale of subsidiaries ----------36M--36M---------28.93%4.62B2,968.66%4.59B--6.51B--149.44M
Acquisition of subsidiaries ---------------------------480.24M------------
Recovery of cash from investments 1,033.33%68M-----96.10%6M-----56.00%154M----17,400.00%350M--350M-99.56%2M----
Cash on investment -137.54%-1.54B-360.00%-851M-66.24%-650M-9.27%-185M-1.09%-391M-14.70%-169.31M88.74%-386.77M34.09%-147.61M-287.65%-3.44B45.31%-223.95M
Other items in the investment business ----------7M--6M-----------------81.76%52.13M-47.51%36.61M
Net cash from investment operations -12.04%-6.05B29.06%-2.95B-119.97%-5.4B-559.40%-4.16B85.68%-2.45B104.84%904.88M-306.55%-17.14B-1,918.33%-18.7B298.53%8.3B55.43%-926.32M
Net cash before financing 292.44%8.15B162.39%3.55B-267.78%-4.23B-306.50%-5.69B114.42%2.52B114.63%2.76B-227.02%-17.5B-1,074.20%-18.85B676.06%13.78B171.72%1.93B
Cash flow from financing activities
New borrowing 2.01%53.85B-6.77%29.91B16.28%52.79B72.01%32.08B-20.02%45.4B-56.83%18.65B53.92%56.76B145.21%43.21B-1.03%36.88B-31.96%17.62B
Refund -22.56%-58.51B-17.97%-30.61B-10.73%-47.74B-75.90%-25.95B-6.44%-43.11B34.74%-14.75B3.72%-40.51B-30.56%-22.61B-27.25%-42.07B24.00%-17.32B
Dividends paid - financing -1.50%-2.51B4.04%-1.38B-13.68%-2.47B-2.02%-1.44B15.78%-2.17B1.28%-1.41B53.25%-2.58B-3.10%-1.43B-147.15%-5.51B1.04%-1.38B
Issuance expenses and redemption of securities expenses ------------------------97.49%-59.58M99.43%-13.31M---2.37B---2.33B
Other items of the financing business 88.74%-50M80.49%-48M-292.92%-444M-53.40%-246M-524.41%-113M---160.36M95.93%-18.1M-----359.85%-444.11M----
Net cash from financing operations -447.68%-7.26B-148.63%-2.15B4,641.30%2.09B91.94%4.43B-100.34%-46M-87.95%2.31B199.77%13.55B656.72%19.13B-848.01%-13.58B-314.94%-3.44B
Effect of rate 213.53%470M198.94%280M-46.29%-414M24.81%-283M76.39%-283M40.12%-376.36M-397.86%-1.2B-642.83%-628.52M-31.04%402.45M163.51%115.79M
Net Cash 141.18%883M210.51%1.4B-186.56%-2.14B-124.99%-1.27B162.67%2.48B1,661.15%5.06B-2,083.22%-3.95B119.14%287.47M-94.45%199.3M-36.78%-1.5B
Begining period cash -18.92%10.96B-18.92%10.96B19.37%13.52B19.37%13.52B-31.27%11.33B-31.26%11.33B3.79%16.48B3.79%16.48B35.67%15.87B35.67%15.87B
Cash at the end 12.34%12.31B5.58%12.64B-18.92%10.96B-25.24%11.97B19.37%13.52B-0.77%16.01B-31.26%11.33B11.37%16.14B3.79%16.48B39.04%14.49B
Cash balance analysis
Cash and bank balance ----5.58%12.64B-----25.24%11.97B------16.01B----------------
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PwC--PwC--PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More