HK Stock MarketDetailed Quotes

CHINA SANJIANG (02198)

Watchlist
  • 4.590
  • +0.060+1.32%
Market Closed May 22 16:08 CST
5.46BMarket Cap12.11P/E (TTM)

CHINA SANJIANG (02198) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-4.48%522.62M
----
2,607.71%547.15M
----
105.54%20.21M
----
-182.43%-364.48M
----
-68.24%442.18M
----
Profit adjustment
Interest (income) - adjustment
44.75%-31.91M
----
33.65%-57.76M
----
18.68%-87.05M
----
-44.32%-107.05M
----
43.70%-74.17M
----
Investment loss (gain)
-58.12%-25.5M
----
55.76%-16.13M
----
64.14%-36.45M
----
-163.98%-101.66M
----
-303.97%-38.51M
----
Impairment and provisions:
2,679.25%22.1M
----
-99.60%795K
----
293.56%196.39M
----
6,718.17%49.9M
----
72.76%-754K
----
-Impairment of property, plant and equipment (reversal)
--21.46M
----
----
----
----
----
----
----
----
----
-Impairment of trade receivables (reversal)
-20.13%635K
----
-71.39%795K
----
146.28%2.78M
----
-696.42%-6.01M
----
-19.12%-754K
----
-Other impairments and provisions
----
----
----
----
246.32%193.61M
----
--55.91M
----
----
----
Revaluation surplus:
478.39%22.93M
----
161.79%3.97M
----
-120.16%-6.42M
----
348.03%31.83M
----
-1,764.59%-12.83M
----
-Derivative financial instruments fair value (increase)
478.39%22.93M
----
161.79%3.97M
----
27.16%-6.42M
----
20.02%-8.81M
----
-247.12%-11.02M
----
-Other fair value changes
----
----
----
----
----
----
2,334.30%40.64M
----
72.92%-1.82M
----
Asset sale loss (gain):
-69.42%16.51M
----
64.08%53.98M
----
5,754.27%32.9M
----
--562K
----
----
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
--6.83M
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
-69.42%16.51M
----
107.06%53.98M
----
6,483.59%26.07M
----
--396K
----
----
----
-Loss (gain) from selling other assets
----
----
----
----
----
----
--166K
----
----
----
Depreciation and amortization:
-0.42%1.09B
----
88.66%1.09B
----
5.95%577.8M
----
6.73%545.35M
----
-11.89%510.98M
----
-Amortization of intangible assets
-40.66%7.34M
----
-49.25%12.36M
----
-11.64%24.36M
----
2.06%27.57M
----
-10.15%27.01M
----
Financial expense
-10.43%371.42M
----
92.95%414.66M
----
27.68%214.9M
----
28.16%168.32M
----
19.37%131.33M
----
Exchange Loss (gain)
832.22%6.36M
----
-38.82%-869K
----
75.92%-626K
----
-169.30%-2.6M
----
654.93%3.75M
----
Special items
----
----
----
----
---227.42M
----
----
----
----
----
Operating profit before the change of operating capital
-2.25%1.99B
----
197.54%2.04B
----
210.78%684.24M
----
-77.11%220.17M
----
-51.11%961.97M
----
Change of operating capital
Inventory (increase) decrease
91.34%-66.86M
----
10.46%-772.34M
----
-12,091.76%-862.57M
----
93.67%-7.08M
----
-60.11%-111.8M
----
Accounts receivable (increase)decrease
305.61%112.32M
----
93.84%-54.63M
----
-177.82%-887.06M
----
-227.81%-319.29M
----
-131.76%-97.4M
----
Accounts payable increase (decrease)
-1,483.69%-485.37M
----
-97.80%35.08M
----
300.42%1.6B
----
-175.72%-796.45M
----
533.58%1.05B
----
prepayments (increase)decrease
-275.48%-614.85M
----
76.48%-163.75M
----
-1,298.98%-696.13M
----
215.64%58.06M
----
60.07%-50.21M
----
Special items for working capital changes
200.00%22.24M
----
---22.24M
----
----
----
----
----
----
----
Cash  from business operations
-9.50%957.48M
----
740.35%1.06B
----
80.44%-165.22M
----
-148.14%-844.59M
----
-4.45%1.75B
----
Other taxs
-1,771.14%-45M
----
-105.57%-2.41M
----
165.54%43.21M
----
47.68%-65.93M
----
-31.37%-126.02M
----
Special items of business
----
413.26%836.57M
----
148.29%162.99M
---21.75M
44.18%-337.56M
----
-157.28%-604.78M
----
212.36%1.06B
Adjustment items of business operations
----
----
----
----
--21.75M
----
----
----
----
----
Net cash from operations
-13.56%912.48M
413.26%836.57M
965.19%1.06B
148.29%162.99M
86.60%-122.01M
44.18%-337.56M
-155.92%-910.52M
-157.28%-604.78M
-6.43%1.63B
212.36%1.06B
Cash flow from investment activities
Interest received - investment
-44.75%31.91M
----
-33.65%57.76M
----
-14.23%87.05M
----
-2.04%101.48M
----
-10.40%103.59M
----
Loan receivable (increase) decrease
----
----
----
----
-84.38%50M
----
3.99%320.16M
----
256.40%307.89M
----
Decrease in deposits (increase)
96.41%-2.63M
----
-1,135.96%-73.18M
----
124.05%7.06M
----
97.66%-29.38M
----
-263.48%-1.26B
----
Sale of fixed assets
-91.46%789K
----
1,439.00%9.23M
----
--600K
----
----
----
----
----
Purchase of fixed assets
-9.02%-1.58B
----
-24.91%-1.45B
----
55.43%-1.16B
----
-6.02%-2.61B
----
-26.33%-2.46B
----
Purchase of intangible assets
-595.12%-5.27M
----
87.39%-758K
----
10.49%-6.01M
----
96.66%-6.72M
----
-3,852.41%-201.06M
----
Sale of subsidiaries
----
----
----
----
--152.82M
----
----
----
----
----
Acquisition of subsidiaries
----
----
----
----
---206.97M
----
----
----
---169.1M
----
Recovery of cash from investments
-20.37%27.38M
----
-86.03%34.38M
----
-35.77%246M
----
-46.63%383.03M
----
4.70%717.7M
----
Cash on investment
-24.00%-6.2M
----
92.09%-5M
----
55.44%-63.2M
----
58.40%-141.83M
----
30.75%-340.98M
----
Other items in the investment business
-124.31%-10.14M
11.50%-810.3M
-60.70%41.72M
-12.76%-915.56M
771.20%106.17M
49.37%-811.96M
-0.30%12.19M
-5.28%-1.6B
266.18%12.22M
41.05%-1.52B
Net cash from investment operations
-11.48%-1.55B
11.50%-810.3M
-75.83%-1.39B
-12.76%-915.56M
59.92%-790.28M
49.37%-811.96M
40.02%-1.97B
-5.28%-1.6B
-206.97%-3.29B
41.05%-1.52B
Net cash before financing
-90.62%-636.59M
103.49%26.27M
63.39%-333.97M
34.53%-752.57M
68.35%-912.29M
47.95%-1.15B
-73.69%-2.88B
-372.44%-2.21B
-347.99%-1.66B
79.19%-467.45M
Cash flow from financing activities
New borrowing
21.28%14.21B
----
2.19%11.72B
----
21.81%11.47B
----
108.14%9.41B
----
-12.02%4.52B
----
Refund
-21.49%-13.37B
----
0.29%-11B
----
-113.64%-11.04B
----
-108.99%-5.17B
----
50.95%-2.47B
----
Interest paid - financing
10.22%-369.82M
----
-12.81%-411.93M
----
-116.93%-365.14M
----
-21.17%-168.32M
----
-29.54%-138.91M
----
Dividends paid - financing
----
----
----
----
----
----
85.52%-60.42M
----
-19.44%-417.39M
----
Issuance expenses and redemption of securities expenses
-316.80%-6.23M
----
82.40%-1.49M
----
---8.49M
----
----
----
48.08%-9.95M
----
Pledged bank deposit (increase) decrease
-52.41%189.7M
----
-69.46%398.63M
----
186.33%1.31B
----
---1.51B
----
----
----
Other items of the financing business
107.20%16.92M
-74.27%232.19M
-1,019.02%-235M
-37.82%902.46M
---21M
-25.80%1.45B
----
418.19%1.96B
----
-82.74%377.45M
Net cash from financing operations
34.52%717.35M
-74.27%232.19M
-49.61%533.27M
-37.82%902.46M
-57.73%1.06B
-25.80%1.45B
69.04%2.5B
418.19%1.96B
405.31%1.48B
-82.74%377.45M
Effect of rate
-832.22%-6.36M
-200.41%-242K
38.82%869K
-92.48%241K
-75.92%626K
96.81%3.21M
169.30%2.6M
158.45%1.63M
-654.93%-3.75M
-519.10%-2.79M
Net Cash
-59.48%80.75M
72.43%258.46M
36.48%199.31M
-50.33%149.9M
138.55%146.03M
219.51%301.79M
-112.35%-378.82M
-180.59%-252.53M
-196.92%-178.39M
-51.30%-90M
Begining period cash
54.97%564.33M
54.97%564.33M
67.43%364.15M
67.43%364.15M
-63.37%217.49M
-63.37%217.49M
-23.48%593.71M
-23.48%593.71M
30.99%775.85M
31.13%775.85M
Cash at the end
13.18%638.72M
59.94%822.55M
54.97%564.33M
-1.57%514.29M
67.43%364.15M
52.42%522.49M
-63.37%217.49M
-49.81%342.81M
-23.48%593.71M
28.19%683.06M
Cash balance analysis
Cash and bank balance
13.18%638.72M
----
54.97%564.33M
----
67.43%364.15M
----
-63.37%217.49M
----
-23.48%593.71M
----
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -4.48%522.62M----2,607.71%547.15M----105.54%20.21M-----182.43%-364.48M-----68.24%442.18M----
Profit adjustment
Interest (income) - adjustment 44.75%-31.91M----33.65%-57.76M----18.68%-87.05M-----44.32%-107.05M----43.70%-74.17M----
Investment loss (gain) -58.12%-25.5M----55.76%-16.13M----64.14%-36.45M-----163.98%-101.66M-----303.97%-38.51M----
Impairment and provisions: 2,679.25%22.1M-----99.60%795K----293.56%196.39M----6,718.17%49.9M----72.76%-754K----
-Impairment of property, plant and equipment (reversal) --21.46M------------------------------------
-Impairment of trade receivables (reversal) -20.13%635K-----71.39%795K----146.28%2.78M-----696.42%-6.01M-----19.12%-754K----
-Other impairments and provisions ----------------246.32%193.61M------55.91M------------
Revaluation surplus: 478.39%22.93M----161.79%3.97M-----120.16%-6.42M----348.03%31.83M-----1,764.59%-12.83M----
-Derivative financial instruments fair value (increase) 478.39%22.93M----161.79%3.97M----27.16%-6.42M----20.02%-8.81M-----247.12%-11.02M----
-Other fair value changes ------------------------2,334.30%40.64M----72.92%-1.82M----
Asset sale loss (gain): -69.42%16.51M----64.08%53.98M----5,754.27%32.9M------562K------------
-Loss (gain) from sale of subsidiary company ------------------6.83M--------------------
-Loss (gain) on sale of property, machinery and equipment -69.42%16.51M----107.06%53.98M----6,483.59%26.07M------396K------------
-Loss (gain) from selling other assets --------------------------166K------------
Depreciation and amortization: -0.42%1.09B----88.66%1.09B----5.95%577.8M----6.73%545.35M-----11.89%510.98M----
-Amortization of intangible assets -40.66%7.34M-----49.25%12.36M-----11.64%24.36M----2.06%27.57M-----10.15%27.01M----
Financial expense -10.43%371.42M----92.95%414.66M----27.68%214.9M----28.16%168.32M----19.37%131.33M----
Exchange Loss (gain) 832.22%6.36M-----38.82%-869K----75.92%-626K-----169.30%-2.6M----654.93%3.75M----
Special items -------------------227.42M--------------------
Operating profit before the change of operating capital -2.25%1.99B----197.54%2.04B----210.78%684.24M-----77.11%220.17M-----51.11%961.97M----
Change of operating capital
Inventory (increase) decrease 91.34%-66.86M----10.46%-772.34M-----12,091.76%-862.57M----93.67%-7.08M-----60.11%-111.8M----
Accounts receivable (increase)decrease 305.61%112.32M----93.84%-54.63M-----177.82%-887.06M-----227.81%-319.29M-----131.76%-97.4M----
Accounts payable increase (decrease) -1,483.69%-485.37M-----97.80%35.08M----300.42%1.6B-----175.72%-796.45M----533.58%1.05B----
prepayments (increase)decrease -275.48%-614.85M----76.48%-163.75M-----1,298.98%-696.13M----215.64%58.06M----60.07%-50.21M----
Special items for working capital changes 200.00%22.24M-------22.24M----------------------------
Cash  from business operations -9.50%957.48M----740.35%1.06B----80.44%-165.22M-----148.14%-844.59M-----4.45%1.75B----
Other taxs -1,771.14%-45M-----105.57%-2.41M----165.54%43.21M----47.68%-65.93M-----31.37%-126.02M----
Special items of business ----413.26%836.57M----148.29%162.99M---21.75M44.18%-337.56M-----157.28%-604.78M----212.36%1.06B
Adjustment items of business operations ------------------21.75M--------------------
Net cash from operations -13.56%912.48M413.26%836.57M965.19%1.06B148.29%162.99M86.60%-122.01M44.18%-337.56M-155.92%-910.52M-157.28%-604.78M-6.43%1.63B212.36%1.06B
Cash flow from investment activities
Interest received - investment -44.75%31.91M-----33.65%57.76M-----14.23%87.05M-----2.04%101.48M-----10.40%103.59M----
Loan receivable (increase) decrease -----------------84.38%50M----3.99%320.16M----256.40%307.89M----
Decrease in deposits (increase) 96.41%-2.63M-----1,135.96%-73.18M----124.05%7.06M----97.66%-29.38M-----263.48%-1.26B----
Sale of fixed assets -91.46%789K----1,439.00%9.23M------600K--------------------
Purchase of fixed assets -9.02%-1.58B-----24.91%-1.45B----55.43%-1.16B-----6.02%-2.61B-----26.33%-2.46B----
Purchase of intangible assets -595.12%-5.27M----87.39%-758K----10.49%-6.01M----96.66%-6.72M-----3,852.41%-201.06M----
Sale of subsidiaries ------------------152.82M--------------------
Acquisition of subsidiaries -------------------206.97M---------------169.1M----
Recovery of cash from investments -20.37%27.38M-----86.03%34.38M-----35.77%246M-----46.63%383.03M----4.70%717.7M----
Cash on investment -24.00%-6.2M----92.09%-5M----55.44%-63.2M----58.40%-141.83M----30.75%-340.98M----
Other items in the investment business -124.31%-10.14M11.50%-810.3M-60.70%41.72M-12.76%-915.56M771.20%106.17M49.37%-811.96M-0.30%12.19M-5.28%-1.6B266.18%12.22M41.05%-1.52B
Net cash from investment operations -11.48%-1.55B11.50%-810.3M-75.83%-1.39B-12.76%-915.56M59.92%-790.28M49.37%-811.96M40.02%-1.97B-5.28%-1.6B-206.97%-3.29B41.05%-1.52B
Net cash before financing -90.62%-636.59M103.49%26.27M63.39%-333.97M34.53%-752.57M68.35%-912.29M47.95%-1.15B-73.69%-2.88B-372.44%-2.21B-347.99%-1.66B79.19%-467.45M
Cash flow from financing activities
New borrowing 21.28%14.21B----2.19%11.72B----21.81%11.47B----108.14%9.41B-----12.02%4.52B----
Refund -21.49%-13.37B----0.29%-11B-----113.64%-11.04B-----108.99%-5.17B----50.95%-2.47B----
Interest paid - financing 10.22%-369.82M-----12.81%-411.93M-----116.93%-365.14M-----21.17%-168.32M-----29.54%-138.91M----
Dividends paid - financing ------------------------85.52%-60.42M-----19.44%-417.39M----
Issuance expenses and redemption of securities expenses -316.80%-6.23M----82.40%-1.49M-------8.49M------------48.08%-9.95M----
Pledged bank deposit (increase) decrease -52.41%189.7M-----69.46%398.63M----186.33%1.31B-------1.51B------------
Other items of the financing business 107.20%16.92M-74.27%232.19M-1,019.02%-235M-37.82%902.46M---21M-25.80%1.45B----418.19%1.96B-----82.74%377.45M
Net cash from financing operations 34.52%717.35M-74.27%232.19M-49.61%533.27M-37.82%902.46M-57.73%1.06B-25.80%1.45B69.04%2.5B418.19%1.96B405.31%1.48B-82.74%377.45M
Effect of rate -832.22%-6.36M-200.41%-242K38.82%869K-92.48%241K-75.92%626K96.81%3.21M169.30%2.6M158.45%1.63M-654.93%-3.75M-519.10%-2.79M
Net Cash -59.48%80.75M72.43%258.46M36.48%199.31M-50.33%149.9M138.55%146.03M219.51%301.79M-112.35%-378.82M-180.59%-252.53M-196.92%-178.39M-51.30%-90M
Begining period cash 54.97%564.33M54.97%564.33M67.43%364.15M67.43%364.15M-63.37%217.49M-63.37%217.49M-23.48%593.71M-23.48%593.71M30.99%775.85M31.13%775.85M
Cash at the end 13.18%638.72M59.94%822.55M54.97%564.33M-1.57%514.29M67.43%364.15M52.42%522.49M-63.37%217.49M-49.81%342.81M-23.48%593.71M28.19%683.06M
Cash balance analysis
Cash and bank balance 13.18%638.72M----54.97%564.33M----67.43%364.15M-----63.37%217.49M-----23.48%593.71M----
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More