HK Stock MarketDetailed Quotes

PROSPER CONS (06816)

Watchlist
  • 0.195
  • 0.0000.00%
Market Closed May 22 09:20 CST
156.00MMarket Cap-1.10P/E (TTM)

PROSPER CONS (06816) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
2.77%-149.13M
----
8.76%-153.38M
----
-951.03%-168.11M
----
-36.68%19.75M
----
9.92%31.2M
----
Profit adjustment
Interest (income) - adjustment
58.28%-973K
----
37.83%-2.33M
----
-7.57%-3.75M
----
-293.57%-3.49M
----
59.30%-886K
----
Attributable subsidiary (profit) loss
-203.08%-67K
----
--65K
----
----
----
----
----
----
----
Impairment and provisions:
23.30%75.58M
----
-31.23%61.3M
----
691.55%89.14M
----
-61.88%11.26M
----
1,094.75%29.54M
----
-Impairment of goodwill
----
----
----
----
--448K
----
----
----
----
----
-Other impairments and provisions
23.30%75.58M
----
-30.88%61.3M
----
687.57%88.69M
----
-61.88%11.26M
----
1,094.75%29.54M
----
Revaluation surplus:
345.41%1.87M
----
32.27%-762K
----
---1.13M
----
----
----
----
----
-Other fair value changes
345.41%1.87M
----
32.27%-762K
----
---1.13M
----
----
----
----
----
Asset sale loss (gain):
-259.79%-1.56M
----
229.65%975K
----
-385.16%-752K
----
-3,000.00%-155K
----
99.77%-5K
----
-Loss (gain) from sale of subsidiary company
---4.93M
----
----
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
258.51%3.37M
----
196.61%940K
----
-1,005.68%-973K
----
---88K
----
----
----
-Loss (gain) from selling other assets
----
----
-84.16%35K
----
429.85%221K
----
-1,240.00%-67K
----
68.75%-5K
----
Depreciation and amortization:
-13.44%30.84M
----
-5.33%35.63M
----
10.63%37.63M
----
-6.13%34.01M
----
44.82%36.24M
----
-Depreciation
-8.08%24.79M
----
-5.16%26.97M
----
11.38%28.43M
----
23.74%25.53M
----
9.62%20.63M
----
-Amortization of intangible assets
-71.17%906K
----
-9.53%3.14M
----
-9.37%3.47M
----
-58.13%3.83M
----
776.82%9.15M
----
Financial expense
26.68%107.95M
----
19.23%85.21M
----
21.68%71.47M
----
44.70%58.73M
----
239.88%40.59M
----
Special items
----
----
--1.83M
----
----
----
--255K
----
----
----
Operating profit before the change of operating capital
126.15%64.51M
----
16.48%28.52M
----
-79.66%24.49M
----
-11.92%120.38M
----
135.50%136.67M
----
Change of operating capital
Inventory (increase) decrease
-906.92%-19.83M
----
131.74%2.46M
----
-120.49%-7.75M
----
188.44%37.81M
----
-1,560.76%-42.75M
----
Accounts receivable (increase)decrease
-624.84%-754.78M
----
74.46%-104.13M
----
-36.49%-407.65M
----
-185.31%-298.67M
----
-199.48%-104.68M
----
Accounts payable increase (decrease)
-151.03%-110.99M
----
255.16%217.48M
----
-126.76%-140.17M
----
-64.42%523.74M
----
461.62%1.47B
----
prepayments (increase)decrease
-88.41%-177.81M
----
-434.04%-94.38M
----
131.24%28.25M
----
8.03%-90.44M
----
-1,060.31%-98.34M
----
Special items for working capital changes
2,967.05%672.55M
----
91.98%-23.46M
----
-406.90%-292.49M
----
104.96%95.3M
----
-240.08%-1.92B
----
Cash  from business operations
-1,331.44%-326.36M
----
103.33%26.5M
----
-304.92%-795.31M
----
169.52%388.11M
----
-270.66%-558.24M
----
Other taxs
35.91%-4.46M
----
65.04%-6.95M
----
3.40%-19.89M
----
-134.25%-20.59M
----
-86.90%-8.79M
----
Interest received - operating
-58.28%973K
----
-37.83%2.33M
----
7.57%3.75M
----
293.57%3.49M
----
-59.30%886K
----
Interest paid - operating
8.37%-68.72M
----
-5.27%-75M
----
-21.30%-71.24M
----
-41.69%-58.73M
----
-247.12%-41.45M
----
Special items of business
----
-161.94%-80.77M
----
131.88%130.4M
----
-266.08%-409.06M
----
189.87%246.31M
----
-159.70%-274.07M
Net cash from operations
-650.38%-398.56M
-161.94%-80.77M
93.98%-53.11M
131.88%130.4M
-382.67%-882.7M
-266.08%-409.06M
151.39%312.28M
189.87%246.31M
-268.07%-607.6M
-159.70%-274.07M
Cash flow from investment activities
Decrease in deposits (increase)
106.28%5.15M
----
-141.46%-81.99M
----
238.12%197.75M
----
-208.13%-143.17M
----
-190.47%-46.46M
----
Sale of fixed assets
912.22%9.86M
----
-97.60%974K
----
14,418.21%40.65M
----
--280K
----
----
----
Purchase of fixed assets
-220.54%-11.96M
----
93.80%-3.73M
----
-31.89%-60.16M
----
56.51%-45.61M
----
-65.95%-104.88M
----
Selling intangible assets
----
----
--2.27M
----
----
----
----
----
----
----
Purchase of intangible assets
53.40%-137K
----
-8.89%-294K
----
54.39%-270K
----
75.33%-592K
----
-409.55%-2.4M
----
Sale of subsidiaries
--3.08M
----
----
----
----
----
----
----
----
----
Acquisition of subsidiaries
----
----
----
----
---5.46M
----
----
----
1.49%-58.31M
----
Cash on investment
----
----
---1.06M
----
----
----
----
----
----
----
Other items in the investment business
----
-109.53%-703K
----
-92.55%7.38M
----
1,644.46%99.07M
----
106.88%5.68M
----
-34.32%-82.55M
Net cash from investment operations
107.15%6M
-109.53%-703K
-148.60%-83.84M
-92.55%7.38M
191.23%172.51M
1,644.46%99.07M
10.83%-189.1M
106.88%5.68M
-70.80%-212.06M
-34.32%-82.55M
Net cash before financing
-186.64%-392.56M
-159.13%-81.47M
80.72%-136.95M
144.45%137.78M
-676.54%-710.19M
-223.02%-309.99M
115.03%123.18M
170.66%251.99M
-183.39%-819.66M
-113.55%-356.62M
Cash flow from financing activities
New borrowing
-26.54%1.52B
----
95.88%2.06B
----
66.60%1.05B
----
-51.00%632.52M
----
329.09%1.29B
----
Refund
35.65%-1.27B
----
-260.57%-1.97B
----
22.26%-547.27M
----
-70.41%-703.94M
----
-237.94%-413.08M
----
Issuance of bonds
633.10%218.72M
----
--29.84M
----
----
----
----
----
----
----
Absorb investment income
----
----
----
----
--31.74M
----
----
----
----
----
Other items of the financing business
----
401.79%30.89M
----
-96.89%6.16M
----
1,330.19%197.61M
----
-104.40%-16.06M
----
1,181.68%365.37M
Net cash from financing operations
291.72%462.58M
401.79%30.89M
-77.96%118.09M
-96.89%6.16M
809.38%535.82M
1,330.19%197.61M
-108.65%-75.53M
-104.40%-16.06M
400.00%873.05M
1,181.68%365.37M
Effect of rate
383.80%16.06M
32.89%4.74M
164.52%3.32M
-69.52%3.57M
65.75%-5.15M
-64.40%11.7M
-256.06%-15.03M
286.14%32.86M
32.23%9.63M
352.25%8.51M
Net Cash
471.17%70.02M
-135.15%-50.59M
89.18%-18.86M
228.07%143.93M
-465.96%-174.36M
-147.64%-112.39M
-10.76%47.65M
2,598.14%235.93M
146.58%53.39M
106.31%8.74M
Begining period cash
-10.72%129.41M
-10.72%129.41M
-55.33%144.95M
-55.33%144.95M
11.18%324.46M
11.18%324.46M
27.54%291.84M
27.54%291.84M
-31.93%228.82M
-31.93%228.82M
Cash at the end
66.52%215.49M
-71.43%83.56M
-10.72%129.41M
30.69%292.45M
-55.33%144.95M
-60.09%223.77M
11.18%324.46M
127.83%560.63M
27.54%291.84M
26.65%246.08M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 2.77%-149.13M----8.76%-153.38M-----951.03%-168.11M-----36.68%19.75M----9.92%31.2M----
Profit adjustment
Interest (income) - adjustment 58.28%-973K----37.83%-2.33M-----7.57%-3.75M-----293.57%-3.49M----59.30%-886K----
Attributable subsidiary (profit) loss -203.08%-67K------65K----------------------------
Impairment and provisions: 23.30%75.58M-----31.23%61.3M----691.55%89.14M-----61.88%11.26M----1,094.75%29.54M----
-Impairment of goodwill ------------------448K--------------------
-Other impairments and provisions 23.30%75.58M-----30.88%61.3M----687.57%88.69M-----61.88%11.26M----1,094.75%29.54M----
Revaluation surplus: 345.41%1.87M----32.27%-762K-------1.13M--------------------
-Other fair value changes 345.41%1.87M----32.27%-762K-------1.13M--------------------
Asset sale loss (gain): -259.79%-1.56M----229.65%975K-----385.16%-752K-----3,000.00%-155K----99.77%-5K----
-Loss (gain) from sale of subsidiary company ---4.93M------------------------------------
-Loss (gain) on sale of property, machinery and equipment 258.51%3.37M----196.61%940K-----1,005.68%-973K-------88K------------
-Loss (gain) from selling other assets ---------84.16%35K----429.85%221K-----1,240.00%-67K----68.75%-5K----
Depreciation and amortization: -13.44%30.84M-----5.33%35.63M----10.63%37.63M-----6.13%34.01M----44.82%36.24M----
-Depreciation -8.08%24.79M-----5.16%26.97M----11.38%28.43M----23.74%25.53M----9.62%20.63M----
-Amortization of intangible assets -71.17%906K-----9.53%3.14M-----9.37%3.47M-----58.13%3.83M----776.82%9.15M----
Financial expense 26.68%107.95M----19.23%85.21M----21.68%71.47M----44.70%58.73M----239.88%40.59M----
Special items ----------1.83M--------------255K------------
Operating profit before the change of operating capital 126.15%64.51M----16.48%28.52M-----79.66%24.49M-----11.92%120.38M----135.50%136.67M----
Change of operating capital
Inventory (increase) decrease -906.92%-19.83M----131.74%2.46M-----120.49%-7.75M----188.44%37.81M-----1,560.76%-42.75M----
Accounts receivable (increase)decrease -624.84%-754.78M----74.46%-104.13M-----36.49%-407.65M-----185.31%-298.67M-----199.48%-104.68M----
Accounts payable increase (decrease) -151.03%-110.99M----255.16%217.48M-----126.76%-140.17M-----64.42%523.74M----461.62%1.47B----
prepayments (increase)decrease -88.41%-177.81M-----434.04%-94.38M----131.24%28.25M----8.03%-90.44M-----1,060.31%-98.34M----
Special items for working capital changes 2,967.05%672.55M----91.98%-23.46M-----406.90%-292.49M----104.96%95.3M-----240.08%-1.92B----
Cash  from business operations -1,331.44%-326.36M----103.33%26.5M-----304.92%-795.31M----169.52%388.11M-----270.66%-558.24M----
Other taxs 35.91%-4.46M----65.04%-6.95M----3.40%-19.89M-----134.25%-20.59M-----86.90%-8.79M----
Interest received - operating -58.28%973K-----37.83%2.33M----7.57%3.75M----293.57%3.49M-----59.30%886K----
Interest paid - operating 8.37%-68.72M-----5.27%-75M-----21.30%-71.24M-----41.69%-58.73M-----247.12%-41.45M----
Special items of business -----161.94%-80.77M----131.88%130.4M-----266.08%-409.06M----189.87%246.31M-----159.70%-274.07M
Net cash from operations -650.38%-398.56M-161.94%-80.77M93.98%-53.11M131.88%130.4M-382.67%-882.7M-266.08%-409.06M151.39%312.28M189.87%246.31M-268.07%-607.6M-159.70%-274.07M
Cash flow from investment activities
Decrease in deposits (increase) 106.28%5.15M-----141.46%-81.99M----238.12%197.75M-----208.13%-143.17M-----190.47%-46.46M----
Sale of fixed assets 912.22%9.86M-----97.60%974K----14,418.21%40.65M------280K------------
Purchase of fixed assets -220.54%-11.96M----93.80%-3.73M-----31.89%-60.16M----56.51%-45.61M-----65.95%-104.88M----
Selling intangible assets ----------2.27M----------------------------
Purchase of intangible assets 53.40%-137K-----8.89%-294K----54.39%-270K----75.33%-592K-----409.55%-2.4M----
Sale of subsidiaries --3.08M------------------------------------
Acquisition of subsidiaries -------------------5.46M------------1.49%-58.31M----
Cash on investment -----------1.06M----------------------------
Other items in the investment business -----109.53%-703K-----92.55%7.38M----1,644.46%99.07M----106.88%5.68M-----34.32%-82.55M
Net cash from investment operations 107.15%6M-109.53%-703K-148.60%-83.84M-92.55%7.38M191.23%172.51M1,644.46%99.07M10.83%-189.1M106.88%5.68M-70.80%-212.06M-34.32%-82.55M
Net cash before financing -186.64%-392.56M-159.13%-81.47M80.72%-136.95M144.45%137.78M-676.54%-710.19M-223.02%-309.99M115.03%123.18M170.66%251.99M-183.39%-819.66M-113.55%-356.62M
Cash flow from financing activities
New borrowing -26.54%1.52B----95.88%2.06B----66.60%1.05B-----51.00%632.52M----329.09%1.29B----
Refund 35.65%-1.27B-----260.57%-1.97B----22.26%-547.27M-----70.41%-703.94M-----237.94%-413.08M----
Issuance of bonds 633.10%218.72M------29.84M----------------------------
Absorb investment income ------------------31.74M--------------------
Other items of the financing business ----401.79%30.89M-----96.89%6.16M----1,330.19%197.61M-----104.40%-16.06M----1,181.68%365.37M
Net cash from financing operations 291.72%462.58M401.79%30.89M-77.96%118.09M-96.89%6.16M809.38%535.82M1,330.19%197.61M-108.65%-75.53M-104.40%-16.06M400.00%873.05M1,181.68%365.37M
Effect of rate 383.80%16.06M32.89%4.74M164.52%3.32M-69.52%3.57M65.75%-5.15M-64.40%11.7M-256.06%-15.03M286.14%32.86M32.23%9.63M352.25%8.51M
Net Cash 471.17%70.02M-135.15%-50.59M89.18%-18.86M228.07%143.93M-465.96%-174.36M-147.64%-112.39M-10.76%47.65M2,598.14%235.93M146.58%53.39M106.31%8.74M
Begining period cash -10.72%129.41M-10.72%129.41M-55.33%144.95M-55.33%144.95M11.18%324.46M11.18%324.46M27.54%291.84M27.54%291.84M-31.93%228.82M-31.93%228.82M
Cash at the end 66.52%215.49M-71.43%83.56M-10.72%129.41M30.69%292.45M-55.33%144.95M-60.09%223.77M11.18%324.46M127.83%560.63M27.54%291.84M26.65%246.08M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More