(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 117.26%11.97M | ---- | -170.74%-69.34M | ---- | 1,584.31%98.03M | ---- | -53.00%5.82M | ---- | -23.21%12.38M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -471.98%-1.47M | ---- | -1,327.78%-257K | ---- | 77.78%-18K | ---- | 75.60%-81K | ---- | 82.00%-332K |
Dividend (income)- adjustment | ---- | -410.53%-291K | ---- | -119.23%-57K | ---- | ---26K | ---- | ---- | ---- | ---- |
Impairment and provisions: | ---- | 178.07%1.78M | ---- | -145.60%-2.28M | ---- | --5M | ---- | ---- | ---- | ---- |
-Other impairments and provisions | ---- | 178.07%1.78M | ---- | -145.60%-2.28M | ---- | --5M | ---- | ---- | ---- | ---- |
Revaluation surplus: | ---- | -94.60%4.36M | ---- | 184.33%80.59M | ---- | -31,954.33%-95.56M | ---- | 0.00%300K | ---- | 111.54%300K |
-Fair value of investment properties (increase) | ---- | 60.00%800K | ---- | -37.50%500K | ---- | 166.67%800K | ---- | 0.00%300K | ---- | 111.54%300K |
-Other fair value changes | ---- | -95.56%3.56M | ---- | 183.11%80.09M | ---- | ---96.36M | ---- | ---- | ---- | ---- |
Depreciation and amortization: | ---- | -15.80%2.25M | ---- | -21.38%2.68M | ---- | -0.70%3.41M | ---- | -5.69%3.43M | ---- | 123.48%3.64M |
Financial expense | ---- | 261.48%488K | ---- | -92.94%135K | ---- | 19.44%1.91M | ---- | 51.37%1.6M | ---- | -68.45%1.06M |
Operating profit before the change of operating capital | ---- | 66.43%19.09M | ---- | -9.96%11.47M | ---- | 15.07%12.74M | ---- | -35.06%11.07M | ---- | -13.60%17.04M |
Change of operating capital | ||||||||||
Accounts receivable (increase)decrease | ---- | -70.11%-35.4M | ---- | -499.28%-20.81M | ---- | 77.73%-3.47M | ---- | -61.91%-15.59M | ---- | 6.75%-9.63M |
Accounts payable increase (decrease) | ---- | 51.42%-7.27M | ---- | -123.47%-14.97M | ---- | -131.14%-6.7M | ---- | 139.90%21.51M | ---- | 45.63%-53.91M |
Advance payment increase (decrease) | ---- | ---104K | ---- | ---- | ---- | ---51K | ---- | ---- | ---- | --20K |
prepayments (increase)decrease | ---- | 215.35%3.15M | ---- | -1,300.00%-2.73M | ---- | -680.00%-195K | ---- | -102.99%-25K | ---- | 181.48%836K |
Financial assets at fair value (increase)decrease | ---- | -262.75%-5.8M | ---- | -68.31%3.56M | ---- | 71.55%11.24M | ---- | 131.92%6.55M | ---- | -36.47%-20.53M |
Special items for working capital changes | ---- | -240.74%-19.81M | ---- | -1,076.97%-5.81M | ---- | -83.73%595K | ---- | -92.50%3.66M | ---- | -47.13%48.79M |
Cash from business operations | ---- | -57.53%-46.15M | ---- | -306.97%-29.3M | ---- | -47.90%14.15M | ---- | 256.33%27.17M | ---- | -28.32%-17.38M |
Other taxs | ---- | -267.20%-4.52M | ---- | 184.75%2.7M | ---- | 51.52%-3.19M | ---- | -9,711.94%-6.57M | ---- | 97.42%-67K |
Special items of business | 53.19%-24.11M | ---- | -633.08%-51.5M | ---- | -70.99%9.66M | ---- | 695.74%33.3M | ---- | 75.66%-5.59M | ---- |
Net cash from operations | 53.19%-24.11M | -90.51%-50.67M | -633.08%-51.5M | -342.49%-26.59M | -70.99%9.66M | -46.75%10.97M | 695.74%33.3M | 218.04%20.59M | 75.66%-5.59M | -8.09%-17.45M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | 471.98%1.47M | ---- | 1,327.78%257K | ---- | -77.78%18K | ---- | -75.60%81K | ---- | -82.00%332K |
Dividend received - investment | ---- | 410.53%291K | ---- | 119.23%57K | ---- | --26K | ---- | ---- | ---- | ---- |
Purchase of fixed assets | ---- | ---1.02M | ---- | ---- | ---- | ---- | ---- | -12,755.56%-1.16M | ---- | 98.67%-9K |
Cash on investment | ---- | ---- | ---- | ---- | ---- | ---200K | ---- | ---- | ---- | ---- |
Other items in the investment business | -8.21%973K | ---- | 9,536.36%1.06M | ---- | 10.00%11K | ---- | -75.61%10K | ---- | -80.29%41K | ---- |
Net cash from investment operations | -8.21%973K | 135.99%741K | 9,536.36%1.06M | 301.28%314K | 10.00%11K | 85.50%-156K | -75.61%10K | -433.13%-1.08M | -80.29%41K | -71.64%323K |
Net cash before financing | 54.13%-23.13M | -89.97%-49.92M | -621.52%-50.44M | -343.09%-26.28M | -70.97%9.67M | -44.61%10.81M | 700.32%33.31M | 213.99%19.52M | 75.62%-5.55M | -14.14%-17.12M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | --1.49M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Refund | ---- | 0.00%-10M | ---- | 9.09%-10M | ---- | -200.00%-11M | ---- | --11M | ---- | ---- |
Issuing shares | ---- | ---- | ---- | --81.42M | ---- | ---- | ---- | ---- | ---- | ---- |
Interest paid - financing | ---- | -984.44%-488K | ---- | 70.39%-45K | ---- | 75.36%-152K | ---- | -1,159.18%-617K | ---- | ---49K |
Other items of the financing business | 45.71%-2.72M | 200.00%5M | -301.36%-5.01M | ---5M | 89.88%-1.25M | ---- | -1,040.83%-12.32M | ---- | 26.83%-1.08M | ---- |
Net cash from financing operations | 45.71%-2.72M | -109.10%-5.83M | -301.36%-5.01M | 577.34%63.99M | 89.88%-1.25M | -268.55%-13.41M | -1,040.83%-12.32M | 426.61%7.95M | 26.83%-1.08M | ---2.44M |
Net Cash | 53.37%-25.85M | -247.85%-55.75M | -758.13%-55.44M | 1,553.62%37.71M | -59.87%8.42M | -109.44%-2.59M | 416.65%20.99M | 240.46%27.47M | 72.64%-6.63M | -30.37%-19.56M |
Begining period cash | -34.59%105.43M | 30.54%161.18M | 30.54%161.18M | -2.06%123.47M | -2.06%123.47M | 27.86%126.07M | 27.86%126.07M | -16.55%98.59M | -16.55%98.59M | -11.27%118.15M |
Cash at the end | -24.74%79.58M | -34.59%105.43M | -19.83%105.74M | 30.54%161.18M | -10.31%131.9M | -2.06%123.47M | 59.90%147.06M | 27.86%126.07M | -2.08%91.97M | -16.55%98.59M |
Cash balance analysis | ||||||||||
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Tianshi Hong Kong Certified Public Accountants Limited | -- | Tianshi Hong Kong Certified Public Accountants Limited | -- | Zhongzheng Tianheng Certified Public Accountants Co., Ltd. | -- | Zhongzheng Tianheng Certified Public Accountants Co., Ltd. | -- | Zhongzheng Tianheng Certified Public Accountants Co., Ltd. |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data