JP Stock MarketDetailed Quotes

9241 Future Link Network

Watchlist
  • 1337
  • 00.00%
20min DelayMarket to Open Nov 27 15:30 JST
1.12BMarket Cap-16643P/E (Static)

Future Link Network Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)May 31, 2024
(Q2)Feb 29, 2024
(Q1)Nov 30, 2023
(FY)Aug 31, 2023
(Q4)Aug 31, 2023
(Q3)May 31, 2023
(Q2)Feb 28, 2023
(Q1)Nov 30, 2022
(FY)Aug 31, 2022
(Q4)Aug 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
-12.05%389.01M
-34.98%310.97M
3.29%419.21M
-9.88%367.95M
-9.88%367.95M
-10.03%442.28M
-25.95%478.23M
-25.36%405.88M
-28.36%408.3M
-28.36%408.3M
-Cash and cash equivalents
-12.05%389.01M
-34.98%310.97M
3.29%419.21M
-9.88%367.95M
-9.88%367.95M
-10.03%442.28M
-25.95%478.23M
-25.36%405.88M
-28.36%408.3M
-28.36%408.3M
Receivables
19.27%163.62M
29.10%180.19M
-12.35%164.18M
-2.36%141.82M
-2.36%141.82M
13.74%137.18M
8.49%139.57M
-13.56%187.31M
-10.07%145.25M
-10.07%145.25M
-Accounts receivable
19.27%163.62M
29.10%180.19M
-12.35%164.18M
10.24%117.13M
10.24%117.13M
13.74%137.18M
8.49%139.57M
-13.56%187.31M
-29.79%106.25M
-29.79%106.25M
-Gross accounts receivable
19.27%163.62M
29.10%180.19M
-12.35%164.18M
10.24%117.13M
10.24%117.13M
13.74%137.18M
8.49%139.57M
-13.56%187.31M
-29.79%106.25M
-29.79%106.25M
-Other receivables
----
----
----
-36.70%24.69M
-36.70%24.69M
----
----
----
282.35%39M
282.35%39M
Inventory
63.20%4.14M
25.81%9.36M
175.99%8.34M
53.61%1.62M
53.61%1.62M
176.75%2.54M
-61.71%7.44M
3.74%3.02M
-32.91%1.05M
-32.91%1.05M
Prepaid assets
----
----
----
----
----
----
----
----
0.73%25.37M
0.73%25.37M
Other current assets
119.42%69.78M
36.90%46.53M
-26.35%34.95M
3,750.27%33.91M
3,750.27%33.91M
1.42%31.8M
16.56%33.99M
46.15%47.45M
77.10%-929K
77.10%-929K
Total current assets
2.08%626.54M
-17.02%547.04M
-2.64%626.68M
-5.83%545.3M
-5.83%545.3M
-4.76%613.8M
-19.91%659.23M
-19.13%643.67M
-23.22%579.05M
-23.22%579.05M
Non current assets
Net PPE
143.08%109.52M
179.11%112.3M
147.57%91.57M
119.53%83.66M
119.53%83.66M
53.32%45.05M
46.72%40.24M
30.21%36.99M
5.23%38.11M
5.23%38.11M
-Gross PP&E
--109.52M
--112.3M
----
44.64%83.66M
44.64%83.66M
----
----
----
7.91%57.84M
7.91%57.84M
-Accumulated depreciation
----
----
----
----
----
----
----
----
-13.49%-19.73M
-13.49%-19.73M
Prepaid assets-non current
----
----
----
----
----
----
----
----
0.44%5.02M
0.44%5.02M
Total investment
7.82%110.74M
7.02%103.47M
6.16%105.12M
-0.02%53.02M
-0.02%53.02M
-5.08%102.71M
69.78%96.68M
68.29%99.02M
530,180.00%53.03M
530,180.00%53.03M
-Financial asset investment
----
----
----
0.00%53.02M
0.00%53.02M
----
----
----
--53.02M
--53.02M
-Including:Available-for-sale securities
----
----
----
0.00%53.02M
0.00%53.02M
----
----
----
--53.02M
--53.02M
-Other investment
----
----
----
----
----
----
----
----
0.00%10K
0.00%10K
Long-term accounts receivable and other receivables
----
----
----
-10.15%17.13M
-10.15%17.13M
----
----
----
-12.00%19.06M
-12.00%19.06M
Goodwill and other intangible assets
6.30%35.88M
-3.65%34.66M
-4.23%35.34M
10.49%34.09M
10.49%34.09M
18.06%33.75M
36.37%35.97M
49.66%36.9M
40.08%30.85M
40.08%30.85M
-Other intangible assets
----
----
----
10.49%34.09M
10.49%34.09M
----
----
----
40.08%30.85M
40.08%30.85M
Deferred tax assets-non current
----
----
----
106.95%13.37M
106.95%13.37M
----
----
----
-72.71%6.46M
-72.71%6.46M
Other non current assets
13.41%-16M
12.40%-16.23M
7.29%-17.17M
102.07%367K
102.07%367K
0.58%-18.48M
0.50%-18.52M
0.65%-18.52M
0.59%-17.71M
0.59%-17.71M
Total non current assets
47.29%240.14M
51.72%234.2M
39.17%214.86M
49.55%201.63M
49.55%201.63M
10.46%163.04M
67.55%154.36M
65.55%154.39M
48.53%134.83M
48.53%134.83M
Total assets
11.56%866.68M
-3.98%781.25M
5.45%841.54M
4.63%746.93M
4.63%746.93M
-1.93%776.84M
-11.10%813.59M
-10.25%798.05M
-15.51%713.88M
-15.51%713.88M
Liabilities
Current liabilities
Financial liabilities
17.37%92.46M
24.38%98.03M
28.55%101.27M
29.19%106.26M
29.19%106.26M
0.00%78.78M
0.05%78.82M
0.00%78.78M
0.04%82.25M
0.04%82.25M
-Current debt and capital lease obligation
17.37%92.46M
24.38%98.03M
28.55%101.27M
29.19%106.26M
29.19%106.26M
0.00%78.78M
0.05%78.82M
0.00%78.78M
0.04%82.25M
0.04%82.25M
-Including:Current debt
17.37%92.46M
24.38%98.03M
28.55%101.27M
29.53%102.04M
29.53%102.04M
0.00%78.78M
0.05%78.82M
0.00%78.78M
0.00%78.78M
0.00%78.78M
-Including:Current capital Lease obligation
----
----
----
21.51%4.22M
21.51%4.22M
----
----
----
0.90%3.47M
0.90%3.47M
Payables
14.98%145M
20.17%132.59M
-8.07%142.87M
34.97%147.35M
34.97%147.35M
17.28%126.11M
-1.38%110.34M
-8.11%155.4M
-34.67%109.18M
-34.67%109.18M
-accounts payable
-34.61%34.51M
-16.64%36.06M
-32.77%52.35M
23.66%54.45M
23.66%54.45M
13.91%52.77M
3.81%43.26M
-13.18%77.87M
-28.76%44.03M
-28.76%44.03M
-Total tax payable
286.88%15.45M
44.50%6.83M
275.92%9.59M
140.87%6.49M
140.87%6.49M
193.25%3.99M
-48.04%4.73M
-41.30%2.55M
-94.08%2.69M
-94.08%2.69M
-Other payable
37.06%95.03M
43.86%89.7M
7.93%80.93M
38.37%86.42M
38.37%86.42M
15.89%69.34M
2.03%62.35M
-0.14%74.98M
4.39%62.45M
4.39%62.45M
Pension and other retirement benefit plans
33.56%51.79M
31.81%27.49M
31.02%47.21M
35.34%25.91M
35.34%25.91M
34.85%38.78M
11.21%20.86M
-5.85%36.03M
-19.80%19.14M
-19.80%19.14M
Accrued and deferred income
----
----
----
-36.49%3.85M
-36.49%3.85M
----
----
----
-15.44%6.06M
-15.44%6.06M
Other current liabilities
4.56%190.74M
-0.15%238.6M
47.70%245.63M
25.75%163.48M
25.75%163.48M
34.78%182.43M
7.25%238.97M
15.08%166.3M
37.00%130M
37.00%130M
Current liabilities
12.65%479.99M
10.63%496.71M
23.01%536.97M
28.91%446.85M
28.91%446.85M
21.60%426.09M
3.88%448.98M
1.35%436.51M
-7.63%346.63M
-7.63%346.63M
Non current liabilities
Non current financial liabilities
107.74%104.82M
-39.98%34.58M
-40.51%38.58M
-35.91%48.98M
-35.91%48.98M
-36.32%50.46M
-33.34%57.61M
-30.74%64.84M
-29.68%76.42M
-29.68%76.42M
-Long term debt and capital lease obligation
107.74%104.82M
-39.98%34.58M
-40.51%38.58M
-35.91%48.98M
-35.91%48.98M
-36.32%50.46M
-33.34%57.61M
-30.74%64.84M
-29.68%76.42M
-29.68%76.42M
-Including:Long term debt
107.74%104.82M
-39.98%34.58M
-40.51%38.58M
-37.54%45M
-37.54%45M
-36.32%50.46M
-33.34%57.61M
-30.74%64.84M
-28.54%72.04M
-28.54%72.04M
-Including:Long term capital lease obligation
----
----
----
-9.17%3.98M
-9.17%3.98M
----
----
----
-44.20%4.39M
-44.20%4.39M
Long term provisions
0.08%7.91M
0.08%7.9M
0.08%7.9M
0.08%7.9M
0.08%7.9M
0.08%7.9M
0.08%7.9M
0.08%7.9M
0.08%7.9M
0.08%7.9M
Other non current liabilities
-50.34%2.46M
1.65%2.66M
-4.71%3.34M
--3K
--3K
-6.06%4.94M
-57.40%2.61M
-49.97%3.5M
----
----
Total non current liabilities
81.96%115.18M
-33.74%45.14M
-34.66%49.82M
-32.54%56.89M
-32.54%56.89M
-31.49%63.3M
-32.19%68.12M
-29.74%76.24M
-27.66%84.32M
-27.66%84.32M
Total liabilities
21.62%595.17M
4.79%541.85M
14.44%586.79M
16.89%503.74M
16.89%503.74M
10.52%489.38M
-2.92%517.1M
-4.90%512.76M
-12.38%430.95M
-12.38%430.95M
Shareholders'equity
Share capital
1.85%276.95M
1.53%275.16M
1.54%272.41M
1.89%272.41M
1.89%272.41M
1.71%271.92M
1.64%271.01M
0.61%268.27M
0.27%267.36M
0.27%267.36M
-common stock
1.85%276.95M
1.53%275.16M
1.54%272.41M
1.89%272.41M
1.89%272.41M
1.71%271.92M
1.64%271.01M
0.61%268.27M
0.27%267.36M
0.27%267.36M
Additional paid-in capital
2.69%191.45M
2.23%189.66M
2.27%186.91M
2.78%186.91M
2.78%186.91M
2.51%186.42M
2.41%185.51M
0.90%182.77M
0.39%181.86M
0.39%181.86M
Retained earnings
-14.73%-214.77M
-38.67%-243.34M
-22.88%-221.99M
-39.85%-232.82M
-39.85%-232.82M
-87.37%-187.2M
-168.89%-175.48M
-84.67%-180.66M
-75.48%-166.48M
-75.48%-166.48M
Other reserves
----
----
----
----
----
----
----
----
0.00%200K
0.00%200K
Total stockholders'equity
-6.46%253.62M
-21.20%221.47M
-12.22%237.33M
-19.94%226.5M
-19.94%226.5M
-22.38%271.14M
-26.53%281.05M
-22.74%270.37M
-19.87%282.93M
-19.87%282.93M
Noncontrolling interests
9.68%17.9M
16.03%17.92M
16.73%17.42M
--16.69M
--16.69M
--16.32M
--15.45M
--14.92M
----
----
Total equity
-5.55%271.51M
-19.26%239.4M
-10.71%254.75M
-14.04%243.19M
-14.04%243.19M
-17.70%287.46M
-22.49%296.5M
-18.48%285.3M
-19.87%282.93M
-19.87%282.93M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)May 31, 2024(Q2)Feb 29, 2024(Q1)Nov 30, 2023(FY)Aug 31, 2023(Q4)Aug 31, 2023(Q3)May 31, 2023(Q2)Feb 28, 2023(Q1)Nov 30, 2022(FY)Aug 31, 2022(Q4)Aug 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments -12.05%389.01M-34.98%310.97M3.29%419.21M-9.88%367.95M-9.88%367.95M-10.03%442.28M-25.95%478.23M-25.36%405.88M-28.36%408.3M-28.36%408.3M
-Cash and cash equivalents -12.05%389.01M-34.98%310.97M3.29%419.21M-9.88%367.95M-9.88%367.95M-10.03%442.28M-25.95%478.23M-25.36%405.88M-28.36%408.3M-28.36%408.3M
Receivables 19.27%163.62M29.10%180.19M-12.35%164.18M-2.36%141.82M-2.36%141.82M13.74%137.18M8.49%139.57M-13.56%187.31M-10.07%145.25M-10.07%145.25M
-Accounts receivable 19.27%163.62M29.10%180.19M-12.35%164.18M10.24%117.13M10.24%117.13M13.74%137.18M8.49%139.57M-13.56%187.31M-29.79%106.25M-29.79%106.25M
-Gross accounts receivable 19.27%163.62M29.10%180.19M-12.35%164.18M10.24%117.13M10.24%117.13M13.74%137.18M8.49%139.57M-13.56%187.31M-29.79%106.25M-29.79%106.25M
-Other receivables -------------36.70%24.69M-36.70%24.69M------------282.35%39M282.35%39M
Inventory 63.20%4.14M25.81%9.36M175.99%8.34M53.61%1.62M53.61%1.62M176.75%2.54M-61.71%7.44M3.74%3.02M-32.91%1.05M-32.91%1.05M
Prepaid assets --------------------------------0.73%25.37M0.73%25.37M
Other current assets 119.42%69.78M36.90%46.53M-26.35%34.95M3,750.27%33.91M3,750.27%33.91M1.42%31.8M16.56%33.99M46.15%47.45M77.10%-929K77.10%-929K
Total current assets 2.08%626.54M-17.02%547.04M-2.64%626.68M-5.83%545.3M-5.83%545.3M-4.76%613.8M-19.91%659.23M-19.13%643.67M-23.22%579.05M-23.22%579.05M
Non current assets
Net PPE 143.08%109.52M179.11%112.3M147.57%91.57M119.53%83.66M119.53%83.66M53.32%45.05M46.72%40.24M30.21%36.99M5.23%38.11M5.23%38.11M
-Gross PP&E --109.52M--112.3M----44.64%83.66M44.64%83.66M------------7.91%57.84M7.91%57.84M
-Accumulated depreciation ---------------------------------13.49%-19.73M-13.49%-19.73M
Prepaid assets-non current --------------------------------0.44%5.02M0.44%5.02M
Total investment 7.82%110.74M7.02%103.47M6.16%105.12M-0.02%53.02M-0.02%53.02M-5.08%102.71M69.78%96.68M68.29%99.02M530,180.00%53.03M530,180.00%53.03M
-Financial asset investment ------------0.00%53.02M0.00%53.02M--------------53.02M--53.02M
-Including:Available-for-sale securities ------------0.00%53.02M0.00%53.02M--------------53.02M--53.02M
-Other investment --------------------------------0.00%10K0.00%10K
Long-term accounts receivable and other receivables -------------10.15%17.13M-10.15%17.13M-------------12.00%19.06M-12.00%19.06M
Goodwill and other intangible assets 6.30%35.88M-3.65%34.66M-4.23%35.34M10.49%34.09M10.49%34.09M18.06%33.75M36.37%35.97M49.66%36.9M40.08%30.85M40.08%30.85M
-Other intangible assets ------------10.49%34.09M10.49%34.09M------------40.08%30.85M40.08%30.85M
Deferred tax assets-non current ------------106.95%13.37M106.95%13.37M-------------72.71%6.46M-72.71%6.46M
Other non current assets 13.41%-16M12.40%-16.23M7.29%-17.17M102.07%367K102.07%367K0.58%-18.48M0.50%-18.52M0.65%-18.52M0.59%-17.71M0.59%-17.71M
Total non current assets 47.29%240.14M51.72%234.2M39.17%214.86M49.55%201.63M49.55%201.63M10.46%163.04M67.55%154.36M65.55%154.39M48.53%134.83M48.53%134.83M
Total assets 11.56%866.68M-3.98%781.25M5.45%841.54M4.63%746.93M4.63%746.93M-1.93%776.84M-11.10%813.59M-10.25%798.05M-15.51%713.88M-15.51%713.88M
Liabilities
Current liabilities
Financial liabilities 17.37%92.46M24.38%98.03M28.55%101.27M29.19%106.26M29.19%106.26M0.00%78.78M0.05%78.82M0.00%78.78M0.04%82.25M0.04%82.25M
-Current debt and capital lease obligation 17.37%92.46M24.38%98.03M28.55%101.27M29.19%106.26M29.19%106.26M0.00%78.78M0.05%78.82M0.00%78.78M0.04%82.25M0.04%82.25M
-Including:Current debt 17.37%92.46M24.38%98.03M28.55%101.27M29.53%102.04M29.53%102.04M0.00%78.78M0.05%78.82M0.00%78.78M0.00%78.78M0.00%78.78M
-Including:Current capital Lease obligation ------------21.51%4.22M21.51%4.22M------------0.90%3.47M0.90%3.47M
Payables 14.98%145M20.17%132.59M-8.07%142.87M34.97%147.35M34.97%147.35M17.28%126.11M-1.38%110.34M-8.11%155.4M-34.67%109.18M-34.67%109.18M
-accounts payable -34.61%34.51M-16.64%36.06M-32.77%52.35M23.66%54.45M23.66%54.45M13.91%52.77M3.81%43.26M-13.18%77.87M-28.76%44.03M-28.76%44.03M
-Total tax payable 286.88%15.45M44.50%6.83M275.92%9.59M140.87%6.49M140.87%6.49M193.25%3.99M-48.04%4.73M-41.30%2.55M-94.08%2.69M-94.08%2.69M
-Other payable 37.06%95.03M43.86%89.7M7.93%80.93M38.37%86.42M38.37%86.42M15.89%69.34M2.03%62.35M-0.14%74.98M4.39%62.45M4.39%62.45M
Pension and other retirement benefit plans 33.56%51.79M31.81%27.49M31.02%47.21M35.34%25.91M35.34%25.91M34.85%38.78M11.21%20.86M-5.85%36.03M-19.80%19.14M-19.80%19.14M
Accrued and deferred income -------------36.49%3.85M-36.49%3.85M-------------15.44%6.06M-15.44%6.06M
Other current liabilities 4.56%190.74M-0.15%238.6M47.70%245.63M25.75%163.48M25.75%163.48M34.78%182.43M7.25%238.97M15.08%166.3M37.00%130M37.00%130M
Current liabilities 12.65%479.99M10.63%496.71M23.01%536.97M28.91%446.85M28.91%446.85M21.60%426.09M3.88%448.98M1.35%436.51M-7.63%346.63M-7.63%346.63M
Non current liabilities
Non current financial liabilities 107.74%104.82M-39.98%34.58M-40.51%38.58M-35.91%48.98M-35.91%48.98M-36.32%50.46M-33.34%57.61M-30.74%64.84M-29.68%76.42M-29.68%76.42M
-Long term debt and capital lease obligation 107.74%104.82M-39.98%34.58M-40.51%38.58M-35.91%48.98M-35.91%48.98M-36.32%50.46M-33.34%57.61M-30.74%64.84M-29.68%76.42M-29.68%76.42M
-Including:Long term debt 107.74%104.82M-39.98%34.58M-40.51%38.58M-37.54%45M-37.54%45M-36.32%50.46M-33.34%57.61M-30.74%64.84M-28.54%72.04M-28.54%72.04M
-Including:Long term capital lease obligation -------------9.17%3.98M-9.17%3.98M-------------44.20%4.39M-44.20%4.39M
Long term provisions 0.08%7.91M0.08%7.9M0.08%7.9M0.08%7.9M0.08%7.9M0.08%7.9M0.08%7.9M0.08%7.9M0.08%7.9M0.08%7.9M
Other non current liabilities -50.34%2.46M1.65%2.66M-4.71%3.34M--3K--3K-6.06%4.94M-57.40%2.61M-49.97%3.5M--------
Total non current liabilities 81.96%115.18M-33.74%45.14M-34.66%49.82M-32.54%56.89M-32.54%56.89M-31.49%63.3M-32.19%68.12M-29.74%76.24M-27.66%84.32M-27.66%84.32M
Total liabilities 21.62%595.17M4.79%541.85M14.44%586.79M16.89%503.74M16.89%503.74M10.52%489.38M-2.92%517.1M-4.90%512.76M-12.38%430.95M-12.38%430.95M
Shareholders'equity
Share capital 1.85%276.95M1.53%275.16M1.54%272.41M1.89%272.41M1.89%272.41M1.71%271.92M1.64%271.01M0.61%268.27M0.27%267.36M0.27%267.36M
-common stock 1.85%276.95M1.53%275.16M1.54%272.41M1.89%272.41M1.89%272.41M1.71%271.92M1.64%271.01M0.61%268.27M0.27%267.36M0.27%267.36M
Additional paid-in capital 2.69%191.45M2.23%189.66M2.27%186.91M2.78%186.91M2.78%186.91M2.51%186.42M2.41%185.51M0.90%182.77M0.39%181.86M0.39%181.86M
Retained earnings -14.73%-214.77M-38.67%-243.34M-22.88%-221.99M-39.85%-232.82M-39.85%-232.82M-87.37%-187.2M-168.89%-175.48M-84.67%-180.66M-75.48%-166.48M-75.48%-166.48M
Other reserves --------------------------------0.00%200K0.00%200K
Total stockholders'equity -6.46%253.62M-21.20%221.47M-12.22%237.33M-19.94%226.5M-19.94%226.5M-22.38%271.14M-26.53%281.05M-22.74%270.37M-19.87%282.93M-19.87%282.93M
Noncontrolling interests 9.68%17.9M16.03%17.92M16.73%17.42M--16.69M--16.69M--16.32M--15.45M--14.92M--------
Total equity -5.55%271.51M-19.26%239.4M-10.71%254.75M-14.04%243.19M-14.04%243.19M-17.70%287.46M-22.49%296.5M-18.48%285.3M-19.87%282.93M-19.87%282.93M
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg

No Data