(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -14.07%10.71M | -34.24%8.86M | -40.73%8.21M | 0.35%47.7M | -36.08%7.9M | -9.89%12.47M | 3.66%13.47M | 66.28%13.86M | 95.69%47.53M | 74.46%12.37M |
Net income from continuing operations | 22.91%7.15M | -76.15%2.35M | -62.71%4.55M | -10.11%28.53M | -87.44%652K | -33.84%5.82M | 48.57%9.85M | 9.78%12.2M | 467.15%31.73M | 86.86%5.19M |
Operating gains losses | -143.35%-629K | 237.37%3.2M | 186.27%1.18M | -25.43%-3.54M | 7.13%-1.3M | 137.09%1.45M | -179.16%-2.33M | 72.47%-1.36M | -254.18%-2.82M | -280.67%-1.4M |
Depreciation and amortization | 24.61%2.02M | -0.58%1.7M | -13.85%1.85M | 9.50%7.67M | 2.72%2.19M | -8.47%1.62M | 33.78%1.71M | 17.87%2.14M | -9.13%7M | 10.40%2.13M |
Asset impairment expenditure | --0 | --0 | --91K | 73.34%10.99M | --10.99M | --0 | --0 | --0 | --6.34M | ---- |
Remuneration paid in stock | 13.65%283K | 12.10%315K | 1.41%287K | 33.22%1.15M | 24.16%334K | 57.59%249K | 52.72%281K | 13.20%283K | 95.68%861K | 93.53%269K |
Deferred tax | 651.61%699K | -102.13%-25K | -86.47%180K | -60.10%1.75M | -629.56%-842K | -93.29%93K | 40.99%1.17M | -34.13%1.33M | -25.73%4.4M | -27.06%159K |
Other non cashItems | -6.23%361K | 3.63%371K | 2.13%383K | -37.14%1.49M | -25.99%373K | -38.50%385K | -36.86%358K | -42.13%375K | -24.58%2.37M | -20.75%504K |
Change In working capital | -70.96%828K | -60.84%950K | 73.12%-300K | 86.01%-328K | -442.81%-4.49M | 481.84%2.85M | 330.91%2.43M | 56.59%-1.12M | -577.75%-2.35M | -236.02%-827K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -14.07%10.71M | -34.24%8.86M | -40.73%8.21M | 0.35%47.7M | -36.08%7.9M | -9.89%12.47M | 3.66%13.47M | 66.28%13.86M | 95.69%47.53M | 74.46%12.37M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 80.47%-1.9M | 72.00%-2.03M | 26.17%-3.08M | -21.87%-27.75M | 3.22%-6.61M | -50.21%-9.71M | -24.09%-7.26M | -15.09%-4.17M | -472.71%-22.77M | -466.33%-6.83M |
Capital expenditure reported | 48.00%-4.38M | 59.66%-3.44M | 25.89%-2.44M | -10.70%-27.45M | 52.24%-9.38M | -201.36%-8.42M | -34.44%-8.52M | -120.13%-3.29M | -730.65%-24.8M | -1,567.83%-19.65M |
Net PPE purchase and sale | 90.24%-223K | --204K | ---- | ---- | ---- | 61.39%-2.29M | --0 | ---- | ---- | ---- |
Net other investing changes | 171.04%2.71M | -4.61%1.2M | 27.21%-642K | -114.97%-303K | -89.16%-1.68M | -55.68%998K | 159.71%1.26M | -606.90%-882K | 276.91%2.02M | -435.61%-886K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 80.47%-1.9M | 72.00%-2.03M | 26.17%-3.08M | -21.87%-27.75M | 3.22%-6.61M | -50.21%-9.71M | -24.09%-7.26M | -15.09%-4.17M | -472.71%-22.77M | -466.33%-6.83M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 21.25%-4.12M | 30.16%-3.87M | -13.78%-5.72M | -31.39%-21.74M | -68.84%-5.94M | -56.27%-5.23M | 0.20%-5.54M | -21.80%-5.03M | -20.43%-16.55M | -45.39%-3.52M |
Net issuance payments of debt | -7.50%-573K | 0.53%-566K | 0.00%-568K | 73.47%-2.27M | -6.53%-604K | 82.69%-533K | 80.80%-569K | 71.04%-568K | 21.04%-8.57M | -19.62%-567K |
Net common stock issuance | -167.29%-251K | --0 | --0 | -83.48%418K | -130.23%-13K | -84.57%373K | 24.32%46K | -63.64%12K | 735.93%2.53M | 72.00%43K |
Cash dividends paid | 35.49%-3.3M | 35.42%-3.3M | -17.67%-5.13M | -89.82%-19.69M | -76.86%-5.12M | -87.28%-5.11M | -87.92%-5.1M | -114.21%-4.36M | -412.80%-10.37M | -43.15%-2.9M |
Interest paid (cash flow from financing activities) | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 67.99%-306K | --0 |
Net other financing activities | ---- | -109.30%-8K | 76.72%-27K | -209.71%-192K | -105.15%-199K | -64.08%37K | -55.44%86K | -383.33%-116K | -64.57%175K | -144.91%-97K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 21.25%-4.12M | 30.16%-3.87M | -13.78%-5.72M | -31.39%-21.74M | -68.84%-5.94M | -56.27%-5.23M | 0.20%-5.54M | -21.80%-5.03M | -20.43%-16.55M | -45.39%-3.52M |
Net cash flow | ||||||||||
Beginning cash position | -23.12%19.68M | -29.13%17.45M | -7.37%18.33M | 72.50%19.78M | 31.06%22.78M | 87.23%25.6M | 93.27%24.62M | 72.50%19.78M | 122.31%11.47M | 114.99%17.38M |
Current changes in cash | 290.40%4.7M | 342.51%2.96M | -112.68%-590K | -121.78%-1.79M | -330.01%-4.64M | -161.26%-2.47M | -58.01%668K | 705.19%4.65M | 24.95%8.22M | -41.70%2.02M |
Effect of exchange rate changes | 138.46%135K | -336.16%-725K | -254.59%-286K | 238.78%332K | -50.39%191K | -9.35%-351K | 146.59%307K | -73.30%185K | 136.84%98K | 593.59%385K |
End cash Position | 7.62%24.52M | -23.12%19.68M | -29.13%17.45M | -7.37%18.33M | -7.37%18.33M | 31.06%22.78M | 87.23%25.6M | 93.27%24.62M | 72.50%19.78M | 72.50%19.78M |
Free cash from | 237.88%5.97M | 9.51%5.42M | -45.35%5.77M | -10.93%20.25M | -53.75%2.97M | -65.54%1.77M | -25.63%4.95M | 133.07%10.57M | 14.97%22.74M | 14.31%6.42M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data