(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 73.46%155.13M | 45.21%115.98M | 57.18%92.25M | 2.21%80.16M | 2.21%80.16M | -51.99%89.44M | -59.82%79.87M | --58.69M | -39.39%78.43M | -39.39%78.43M |
-Cash and cash equivalents | 73.46%155.13M | 45.21%115.98M | 57.18%92.25M | 2.21%80.16M | 2.21%80.16M | -51.99%89.44M | -59.82%79.87M | --58.69M | -39.39%78.43M | -39.39%78.43M |
Receivables | 173.09%65.35M | 143.83%56.19M | 138.49%48.05M | 118.69%39.18M | 118.69%39.18M | 50.00%23.93M | 11.47%23.05M | --20.15M | -59.65%17.92M | -59.65%17.92M |
-Accounts receivable | 28.04%30.64M | 25.48%28.92M | 22.41%24.66M | 19.35%21.38M | 19.35%21.38M | 50.00%23.93M | 107.00%23.05M | --20.15M | 251.71%17.92M | 251.71%17.92M |
-Notes receivable | --33.95M | --26.85M | --23.29M | --17.68M | --17.68M | ---- | ---- | ---- | --0 | --0 |
-Accrued interest receivable | --871K | --499K | --152K | --129K | --129K | ---- | ---- | ---- | ---- | ---- |
-Recievables adjustments allowances | ---114K | ---78K | ---50K | ---16K | ---16K | ---- | ---- | ---- | ---- | ---- |
Restricted cash | 57.34%9.67M | 21.40%7.58M | 55.93%6.88M | 50.41%6.22M | 50.41%6.22M | 34.65%6.15M | 3.89%6.24M | --4.41M | -45.15%4.14M | -45.15%4.14M |
Total current assets | 92.65%230.24M | 64.96%180.07M | 76.79%147.18M | 24.97%125.56M | 24.97%125.56M | -42.21%119.51M | -51.59%109.16M | --83.25M | -44.59%100.48M | -44.59%100.48M |
Non current assets | ||||||||||
Goodwill and other intangible assets | --491K | --509K | --1.02M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | --491K | --509K | --1.02M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Investments and advances | -14.41%72.97M | -5.81%81.16M | -7.68%79.3M | -5.95%81.16M | -5.95%81.16M | 2.81%85.26M | 19.52%86.17M | --85.89M | 118.34%86.29M | 118.34%86.29M |
Total non current assets | 3.52%570.59M | 3.49%576.11M | 3.67%580.27M | -2.21%546.06M | -2.21%546.06M | 0.10%551.16M | 11.47%556.69M | --559.71M | 55.06%558.42M | 55.06%558.42M |
Total assets | 19.41%800.83M | 13.57%756.18M | 13.14%727.44M | 1.93%671.62M | 1.93%671.62M | -11.45%670.67M | -8.15%665.85M | --642.95M | 21.69%658.89M | 21.69%658.89M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 47.66%5.18M | 36.32%4.38M | 19.68%4.2M | 319.99%16.64M | 319.99%16.64M | -11.46%3.51M | -39.82%3.21M | --3.51M | -30.59%3.96M | -30.59%3.96M |
-accounts payable | 10.42%1.02M | -25.95%585K | -39.30%695K | -60.54%691K | -60.54%691K | -59.53%921K | -56.95%790K | --1.15M | -16.10%1.75M | -16.10%1.75M |
-Dividends payable | 4,466.67%548K | --265K | --99K | --12.44M | --12.44M | -99.06%12K | ---- | ---- | --0 | --0 |
-Due to related parties current | 40.39%3.62M | 45.70%3.53M | 44.09%3.4M | 58.71%3.51M | 58.71%3.51M | 528.05%2.58M | 306.72%2.42M | --2.36M | 336.96%2.21M | 336.96%2.21M |
Current accrued expenses | 9.86%12.13M | 10.67%9.91M | 10.77%8.78M | -3.22%9.44M | -3.22%9.44M | -21.92%11.04M | -11.96%8.95M | --7.93M | -9.52%9.75M | -9.52%9.75M |
Current debt and capital lease obligation | -71.43%20M | -71.43%20M | 114.29%105M | 27.27%70M | 27.27%70M | 27.27%70M | 41.68%70M | --49M | --55M | --55M |
-Current debt | -71.43%20M | -71.43%20M | 114.29%105M | 27.27%70M | 27.27%70M | 27.27%70M | 41.68%70M | --49M | --55M | --55M |
Other current liabilities | --519K | --824K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -55.26%37.83M | -57.27%35.11M | 95.22%117.98M | 39.82%96.08M | 39.82%96.08M | 15.66%84.55M | 26.58%82.16M | --60.43M | 316.80%68.71M | 316.80%68.71M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 113.78%207.53M | 110.01%204.66M | 22.88%120.2M | -1.55%96.67M | -1.55%96.67M | -1.58%97.08M | -1.42%97.45M | --97.82M | 55.84%98.19M | 55.84%98.19M |
-Long term debt | 113.78%207.53M | 110.01%204.66M | 22.88%120.2M | -1.55%96.67M | -1.55%96.67M | -1.58%97.08M | -1.42%97.45M | --97.82M | 55.84%98.19M | 55.84%98.19M |
Preferred securities outside stock equity | 2,416.59%85.99M | --48.33M | --16.84M | --8.27M | --8.27M | --3.42M | ---- | ---- | --0 | --0 |
Total non current liabilities | 192.08%293.52M | 159.60%252.99M | 40.09%137.04M | 6.88%104.94M | 6.88%104.94M | 1.88%100.49M | -1.42%97.45M | --97.82M | 55.84%98.19M | 55.84%98.19M |
Total liabilities | 79.07%331.35M | 60.40%288.1M | 61.15%255.02M | 20.44%201.02M | 20.44%201.02M | 7.75%185.04M | 9.68%179.62M | --158.25M | 109.96%166.91M | 109.96%166.91M |
Shareholders'equity | ||||||||||
Share capital | 2.56%40K | 0.00%39K | 2.63%39K | 2.63%39K | 2.63%39K | --39K | --39K | --38K | --38K | --38K |
-common stock | 2.56%40K | 0.00%39K | 2.63%39K | 2.63%39K | 2.63%39K | --39K | --39K | --38K | --38K | --38K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -23.60%23.21M | -29.12%22.29M | -24.73%23.92M | -25.15%24.94M | -25.15%24.94M | --30.38M | --31.45M | --31.79M | -2.91%33.33M | -2.91%33.33M |
Paid-in capital | -3.99%119.68M | -4.35%120.2M | -4.72%120.52M | -3.36%122.37M | -3.36%122.37M | --124.66M | --125.67M | --126.48M | --126.62M | --126.62M |
Total stockholders'equity | -7.83%142.94M | -9.31%142.53M | -8.74%144.48M | -7.90%147.35M | -7.90%147.35M | -72.39%155.08M | -70.81%157.16M | --158.31M | 6.07%159.99M | 6.07%159.99M |
Noncontrolling interests | -1.21%326.54M | -1.07%325.55M | 0.48%327.95M | -2.64%323.25M | -2.64%323.25M | 1,280.76%330.56M | 1,351.61%329.08M | --326.4M | 6.71%332M | 6.71%332M |
Total equity | -3.33%469.48M | -3.73%468.08M | -2.53%472.43M | -4.35%470.6M | -4.35%470.6M | -17.08%485.63M | -13.35%486.24M | --484.7M | 6.50%491.99M | 6.50%491.99M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data