(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|
Assets | ||||||
Current assets | ||||||
Cash, cash equivalents and short term investments | --3.13M | -35.25%8.21M | -86.32%93.12K | --12.68M | -76.57%680.79K | --2.91M |
-Cash and cash equivalents | --3.13M | -35.25%8.21M | -86.32%93.12K | --12.68M | -76.57%680.79K | --2.91M |
Receivables | --2.55M | 56.75%4.77M | ---- | --3.04M | ---- | --2.13M |
-Accounts receivable | --2.55M | 56.75%4.77M | ---- | --3.04M | ---- | --1.13M |
-Other receivables | ---- | ---- | ---- | ---- | ---- | --1M |
Inventory | --7.66M | -2.96%6.8M | ---- | --7.01M | ---- | --6.1M |
Prepaid assets | --1.81M | 53.13%2.4M | -87.46%29.6K | --1.57M | -45.89%236K | --436.17K |
Total current assets | --15.15M | -8.72%22.18M | -86.61%122.72K | --24.3M | -92.08%916.79K | --11.57M |
Non current assets | ||||||
Net PPE | --46.15M | -1.58%46.06M | ---- | --46.8M | ---- | --43.85M |
-Gross PPE | --58.91M | 5.31%58.43M | ---- | --55.49M | ---- | --48.12M |
-Accumulated depreciation | ---12.76M | -42.40%-12.37M | ---- | ---8.68M | ---- | ---4.27M |
Goodwill and other intangible assets | --2.13M | 0.00%1.92M | ---- | --1.92M | ---- | --1.92M |
-Goodwill | --1.92M | 0.00%1.92M | ---- | --1.92M | ---- | --1.92M |
-Other intangible assets | --210.08K | ---- | ---- | ---- | ---- | ---- |
Other non current assets | --169.69K | -0.79%169.69K | -87.72%21.92M | --171.03K | 383,841.82%178.53M | --46.5K |
Total non current assets | --48.45M | -1.51%48.15M | -87.72%21.92M | --48.89M | 289.73%178.53M | --45.81M |
Total assets | --63.59M | -3.91%70.33M | -87.72%22.04M | --73.19M | 212.72%179.45M | --57.38M |
Liabilities | ||||||
Current liabilities | ||||||
Payables | --22.29M | -7.73%15.07M | -57.86%66.85K | --16.33M | -98.88%158.64K | --14.19M |
-accounts payable | --6.86M | -14.84%7.24M | ---- | --8.5M | ---- | --7.25M |
-Due to related parties current | --15.43M | -0.00%7.83M | -57.86%66.85K | --7.83M | -97.72%158.64K | --6.95M |
Current accrued expenses | ---- | ---- | 307.40%3.43M | ---- | --842.51K | ---- |
Current debt and capital lease obligation | --6.37M | -66.43%13.75M | 165.87%3.99M | --40.95M | -52.96%1.5M | --3.19M |
-Current debt | --5.77M | -67.55%13.12M | 165.87%3.99M | --40.43M | -52.96%1.5M | --3.19M |
-Current capital lease obligation | --597.98K | 20.07%628.76K | ---- | --523.66K | ---- | --0 |
Current liabilities | --28.66M | -49.70%28.81M | 199.35%7.49M | --57.28M | -85.61%2.5M | --17.38M |
Non current liabilities | ||||||
Long term debt and capital lease obligation | --23.47M | 57.36%23.75M | ---- | --15.09M | ---- | --10M |
-Long term debt | --22.01M | 70.65%22.18M | ---- | --13M | ---- | --10M |
-Long term capital lease obligation | --1.46M | -25.09%1.57M | ---- | --2.09M | ---- | --0 |
Non current deferred liabilities | --1.57M | -18.31%1.57M | ---- | --1.92M | ---- | --1.92M |
Total non current liabilities | --25.04M | 48.83%25.32M | --0 | --17.01M | --0 | --11.92M |
Total liabilities | --53.69M | -27.14%54.13M | 199.35%7.49M | --74.29M | -91.46%2.5M | --29.3M |
Shareholders'equity | ||||||
Share capital | --0 | --0 | -87.72%21.92M | --0 | --178.53M | --0 |
-common stock | --0 | --0 | -87.72%21.92M | --0 | --178.53M | --0 |
-Preferred stock | ---- | ---- | --0 | ---- | --0 | ---- |
Retained earnings | ---80.19M | -68.25%-73.9M | -364.72%-7.36M | ---43.92M | 86.46%-1.58M | ---11.7M |
Paid-in capital | --90.1M | 110.41%90.1M | --0 | --42.82M | --0 | --39.79M |
Total stockholders'equity | --9.9M | 1,569.53%16.2M | -91.77%14.56M | ---1.1M | 530.06%176.95M | --28.08M |
Noncontrolling interests | ---- | ---- | ---- | ---- | ---- | --0 |
Total equity | --9.9M | 1,569.53%16.2M | -91.77%14.56M | ---1.1M | 530.06%176.95M | --28.08M |
Currency Unit | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data
No Data