(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|
Assets | |||||
Current assets | |||||
Cash, cash equivalents and short term investments | --8.1M | --105.46K | -56.95%5.48M | --5.48M | --12.73M |
-Cash and cash equivalents | --8.1M | --105.46K | -56.95%5.48M | --5.48M | --12.73M |
Receivables | --371.92K | ---- | -65.41%317.42K | --317.42K | --917.62K |
-Accounts receivable | --371.92K | ---- | -65.41%317.42K | --317.42K | --917.62K |
Inventory | --20.93M | ---- | 61.86%13.53M | --13.53M | --8.36M |
Prepaid assets | --238.07K | --112.1K | 31.93%5.55M | --5.55M | --4.21M |
Other current assets | --752.39K | ---- | ---- | ---- | ---- |
Total current assets | --32.49M | --217.56K | -5.09%24.88M | --24.88M | --26.22M |
Non current assets | |||||
Net PPE | --5.08M | ---- | 833.80%4.66M | --4.66M | --499.46K |
-Gross PPE | --5.44M | ---- | 728.60%4.9M | --4.9M | --591.49K |
-Accumulated depreciation | ---359.34K | ---- | -157.61%-237.07K | ---237.07K | ---92.03K |
Non current prepaid assets | --131.26K | ---- | 227.25%109.54K | --109.54K | --33.47K |
Other non current assets | ---- | --85.1M | ---- | ---- | ---- |
Total non current assets | --5.21M | --85.1M | 795.71%4.77M | --4.77M | --532.94K |
Total assets | --37.7M | --85.32M | 10.87%29.65M | --29.65M | --26.75M |
Liabilities | |||||
Current liabilities | |||||
Payables | --8.2M | --1.82M | 31.26%1.38M | --1.38M | --1.05M |
-accounts payable | --8.2M | --246.39K | 31.26%1.38M | --1.38M | --1.05M |
-Total tax payable | ---- | --1.58M | ---- | ---- | ---- |
Current accrued expenses | --3.65M | --6.33M | 248.25%4.8M | --4.8M | --1.38M |
Current debt and capital lease obligation | --718.03K | --5.41M | 92.74%63.32M | --63.32M | --32.85M |
-Current debt | ---- | --5.41M | 91.69%62.98M | --62.98M | --32.85M |
-Current capital lease obligation | --718.03K | ---- | --347.13K | --347.13K | --0 |
Current deferred liabilities | --325.99K | ---- | -52.50%192.01K | --192.01K | --404.24K |
Other current liabilities | --551.11K | ---- | 7.15%14.95M | --14.95M | --13.95M |
Current liabilities | --13.45M | --13.56M | 70.53%84.64M | --84.64M | --49.64M |
Non current liabilities | |||||
Long term debt and capital lease obligation | ---- | ---- | 2,720.13%5M | --5M | --177.3K |
-Long term debt | ---- | ---- | 2,720.13%5M | --5M | --177.3K |
Non current deferred liabilities | ---- | --0 | ---- | ---- | ---- |
Derivative product liabilities | --3.04M | --800K | ---- | ---- | ---- |
Preferred securities outside stock equity | --21.47M | ---- | ---- | ---- | ---- |
Other non current liabilities | --2.61M | ---- | 2,526.23%2.5M | --2.5M | --95.31K |
Total non current liabilities | --27.11M | --800K | 2,652.34%7.5M | --7.5M | --272.61K |
Total liabilities | --40.56M | --14.36M | 84.63%92.15M | --92.15M | --49.91M |
Shareholders'equity | |||||
Share capital | --39.53M | --83.46M | 43.94%34.82M | --34.82M | --24.19M |
-common stock | --39.53M | --83.46M | 43.94%34.82M | --34.82M | --24.19M |
-Preferred stock | ---- | --0 | ---- | ---- | ---- |
Retained earnings | ---118.46M | ---12.5M | -99.44%-104.99M | ---104.99M | ---52.64M |
Paid-in capital | --76.08M | --0 | 45.14%7.69M | --7.69M | --5.3M |
Gains losses not affecting retained earnings | ---282 | ---- | 0.00%-282 | ---282 | ---282 |
Total stockholders'equity | ---2.86M | --70.96M | -169.82%-62.49M | ---62.49M | ---23.16M |
Total equity | ---2.86M | --70.96M | -169.82%-62.49M | ---62.49M | ---23.16M |
Currency Unit | USD | USD | USD | USD | USD |
No Data
No Data