Tesla
TSLA
MicroStrategy
MSTR
MARA Holdings
MARA
Apple
AAPL
Microsoft
MSFT
(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 58.74%-801.91K | 76.49%-2.43M | 123.17%468.08K | 78.56%-342.51K | 81.37%-611.37K | 43.42%-1.94M | -4,870.34%-10.33M | -153.31%-2.02M | 19.65%-1.6M | -3.28M |
Net income from continuing operations | 76.96%-472.82K | 10.45%-10.57M | -38.89%-4.4M | 23.11%-1.98M | 18.02%-2.13M | 40.59%-2.05M | -3,861.13%-11.8M | -154.19%-3.17M | 19.82%-2.58M | ---2.6M |
Operating gains losses | ---- | --126.89K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | -52.35%103.8K | 55.84%810.23K | 293.35%136.55K | 6.50%230.53K | 31.48%225.28K | 123.69%217.87K | --519.91K | --34.72K | 185.44%216.46K | --171.34K |
Other non cash items | 52.78%194.6K | -55.03%561.69K | -102.12%-4.18K | 1,339.53%224.52K | 1,152.86%206.1K | -87.49%127.37K | --1.25M | --197.03K | -89.40%15.6K | --16.45K |
Change In working capital | -76.78%-614.98K | 345.27%3.2M | 156.58%1.2M | 93.52%1.2M | 206.02%1.16M | 73.29%-347.88K | -8,282.82%-1.31M | 139.25%467.35K | -36.61%618.62K | ---1.09M |
-Change in receivables | -626.51%-756.39K | 205.77%831.53K | 196.65%210.56K | 3,028.75%273.05K | 150.09%204.26K | 184.89%143.66K | ---786.14K | ---217.87K | 112.26%8.73K | ---407.76K |
-Change in inventory | 55.20%202.61K | 190.23%1.17M | 173.67%432.06K | 244.19%438.75K | 136.57%166.58K | 151.65%130.55K | ---1.29M | ---586.47K | -11.88%-304.29K | ---455.54K |
-Change in prepaid assets | -91.77%61.1K | 170.49%868.47K | 46.99%-163.43K | 149.12%302.53K | -106.25%-13.04K | 243.72%742.41K | ---1.23M | ---308.27K | -17.28%-615.84K | --208.68K |
-Change in payables and accrued expense | -52.24%-722.34K | -116.79%-274.55K | -65.35%462.47K | -121.78%-271.91K | 107.13%9.36K | 41.88%-474.47K | 10,146.43%1.64M | 164.41%1.33M | -31.65%1.25M | ---131.38K |
-Change in other working capital | 167.42%600.04K | 64.67%610.43K | 4.99%257.48K | 61.66%454.77K | 359.45%788.21K | -701.59%-890.03K | --370.7K | --245.24K | 1,540.89%281.32K | ---303.81K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 58.74%-801.91K | 76.49%-2.43M | 123.17%468.08K | 78.56%-342.51K | 81.37%-611.37K | 43.42%-1.94M | -4,870.34%-10.33M | -153.31%-2.02M | 19.65%-1.6M | ---3.28M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 98.54%-172 | -103.44%-13.2K | 95.75%-4.32K | 117.99%2.93K | 0 | -102.89%-11.8K | 383.73K | -101.55K | -326.74%-16.26K | 92.75K |
Net PPE purchase and sale | --0 | 91.55%-11.88K | 97.03%-3K | 117.99%2.93K | --0 | -17.94%-11.81K | ---140.55K | ---101.08K | -326.74%-16.26K | ---13.19K |
Net business purchase and sale | ---- | --0 | --0 | --0 | --0 | ---- | --524.74K | ---2 | --0 | --105.94K |
Net other investing changes | -2,966.67%-172 | -186.09%-1.32K | ---- | ---- | ---- | --6 | ---460 | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 98.54%-172 | -103.44%-13.2K | 95.75%-4.32K | 117.99%2.93K | --0 | -102.89%-11.8K | --383.73K | ---101.55K | -326.74%-16.26K | --92.75K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -101.95%-40K | -69.48%3.13M | -104.36%-95.88K | -13.65%-56.29K | 2,601.21%1.24M | -74.93%2.05M | 2,341.11%10.26M | 156.63%2.2M | -103.37%-49.53K | -49.53K |
Net issuance payments of debt | -101.95%-40K | 431.86%3.15M | -104.20%-92.42K | -6.59%-52.79K | 2,608.03%1.24M | 167.20%2.05M | ---948.12K | --2.2M | -103.37%-49.53K | ---49.53K |
Net common stock issuance | ---- | --0 | --0 | --0 | --0 | ---- | --12.31M | --1 | --0 | --0 |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Net other financing activities | ---- | ---- | ---- | ---3.5K | ---- | ---- | -333.34%-981.2K | --0 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -101.95%-40K | -69.48%3.13M | -104.36%-95.88K | -13.65%-56.29K | 2,601.21%1.24M | -74.93%2.05M | 2,341.11%10.26M | 156.63%2.2M | -103.37%-49.53K | ---49.53K |
Net cash flow | ||||||||||
Beginning cash position | 153.53%1.14M | 304.86%450.31K | 106.20%775.07K | -41.97%1.17M | -89.67%542.48K | 304.86%450.31K | -55.51%111.23K | -19.41%375.89K | 105.94%2.01M | --5.25M |
Current changes in cash | -1,027.09%-842.08K | 120.04%690.29K | 368.82%367.88K | 76.20%-395.88K | 119.37%627.45K | -98.23%90.83K | 47.58%313.71K | 227.99%78.47K | -225.16%-1.66M | ---3.24M |
Effect of exchange rate changes | 300.97%5.37K | -95.78%1.07K | 68.45%-1.28K | -90.91%2.29K | -138.96%-1.28K | 43.87%1.34K | --25.37K | ---4.05K | --25.2K | --3.29K |
End cash Position | -43.79%304.95K | 153.53%1.14M | 153.53%1.14M | 106.20%775.07K | -41.97%1.17M | -89.67%542.48K | -2.65%450.31K | -2.65%450.31K | -19.41%375.89K | --2.01M |
Free cash flow | 58.99%-801.91K | 76.70%-2.44M | 122.06%468.08K | 78.77%-342.59K | 81.45%-611.37K | 43.24%-1.96M | -4,937.93%-10.48M | -155.47%-2.12M | 18.84%-1.61M | ---3.3M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |