MicroStrategy
MSTR
NVIDIA
NVDA
Adobe
ADBE
Salesforce
CRM
Apple
AAPL
(Q1)Mar 31, 2008 | (FY)Dec 31, 2007 | (Q4)Dec 31, 2007 | (Q3)Sep 30, 2007 | (Q2)Jun 30, 2007 | (Q1)Mar 31, 2007 | (FY)Dec 31, 2006 | (Q4)Dec 31, 2006 | (Q3)Sep 30, 2006 | (Q2)Jun 30, 2006 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -2,712.29%-763.85K | 267.67%278.86K | 3,825.27%1.6M | -349.19%-604.62K | -1,071.57%-685.3K | -95.78%-27.16K | 45.97%-166.31K | 110.04%40.66K | -403.04%-134.6K | -144.98%-58.49K |
Net income from continuing operations | -65.21%-426.53K | -21.11%-1.83M | -185.50%-452.13K | -133.12%-464.83K | -18.95%-654.17K | 57.17%-258.17K | 38.15%-1.51M | 92.52%-158.36K | -331.55%-199.4K | -278.52%-549.94K |
Depreciation and amortization | -86.31%861 | 243.36%91.67K | 47.89%32.49K | 7,103.93%32.99K | --19.9K | --6.29K | --26.7K | --21.97K | -98.64%458 | ---- |
Other non cash items | -201.82%-30.52K | 43.16%941.33K | --531.22K | -160.11%-15K | 150.45%395.14K | -93.69%29.97K | -12.23%657.55K | --0 | --24.95K | --157.77K |
Change In working capital | -257.98%-307.66K | 231.74%1.05M | 721.43%1.45M | -500.65%-157.78K | -2,793.90%-446.15K | 70.77%194.75K | 281.84%315.06K | 174.82%177.05K | -16.25%39.38K | 62.38%-15.42K |
-Change in receivables | -842.95%-313.72K | -140.91%-143.52K | 135.04%20.87K | -1,554.26%-143.62K | -825.55%-62.99K | --42.23K | ---59.57K | ---59.57K | 83.81%-8.68K | --8.68K |
-Change in inventory | -2,572.57%-759.33K | ---226.32K | ---- | ---- | ---333.75K | ---28.41K | --0 | ---- | ---- | --0 |
-Change in prepaid assets | -439.92%-22.25K | -4,224.37%-499.29K | -45.06%-16.75K | -3,595.13%-340.88K | -1,706.64%-148.21K | --6.55K | ---11.55K | ---11.55K | -268.00%-9.23K | --9.23K |
-Change in payables and accrued expense | 48.41%258.81K | 395.71%1.91M | 575.57%1.68M | -161.87%-35.44K | 396.48%98.8K | 52.91%174.39K | 322.88%386.18K | 172.73%248.17K | -39.80%57.29K | -315.75%-33.32K |
-Change in other current liabilities | --528.84K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -2,712.29%-763.85K | 267.67%278.86K | 3,825.27%1.6M | -349.19%-604.62K | -1,071.57%-685.3K | -95.78%-27.16K | 45.97%-166.31K | 110.04%40.66K | -403.04%-134.6K | -144.98%-58.49K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 35.98%-184.05K | -693.64%-87.27K | -70.69%-59.33K | -192.24%-36.23K | 99.57%-1.22K | -287.46K | -103.59%-11K | -102.98%-34.76K | 102.86%39.27K |
Net PPE purchase and sale | ---- | -307.58%-184.05K | ---- | ---- | ---- | ---- | ---45.16K | ---- | ---- | ---- |
Net intangibles purchase and sale | --0 | ---- | ---- | -71.21%-59.33K | -7,463.41%-36.23K | ---1.22K | ---- | ---- | ---34.65K | --492 |
Net business purchase and sale | ---- | --0 | --0 | ---- | ---- | ---- | --492 | --0 | ---- | ---- |
Net investment purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | ---242.8K | --0 | ---599 | --39.27K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | 35.98%-184.05K | -693.64%-87.27K | -70.69%-59.33K | -192.24%-36.23K | 99.57%-1.22K | ---287.46K | -103.59%-11K | -102.98%-34.76K | 102.86%39.27K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 6,715.50%1.02M | 21.49%638.96K | -3,949.51%-1.12M | 530.61%1.12M | 3,941.75%619.2K | -95.05%15.02K | 70.20%525.92K | -71.62%29.06K | 114.61%178.14K | -98.77%15.32K |
Net issuance payments of debt | 716.80%1.02M | -29.37%312.96K | -5,892.33%-1.44M | 530.61%1.12M | 5,693.82%800.2K | -154.71%-165.98K | --443.13K | ---24.11K | 115.33%178.14K | -101.21%-14.31K |
Net common stock issuance | ---- | 325.08%226K | ---- | ---- | ---- | --181K | --53.17K | ---- | ---- | ---- |
Net preferred stock issuance | ---- | --100K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | ---- | --0 | --0 | --0 | ---- | ---- | --29.63K | --0 | --0 | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 6,715.50%1.02M | 21.49%638.96K | -3,949.51%-1.12M | 530.61%1.12M | 3,941.75%619.2K | -95.05%15.02K | 70.20%525.92K | -71.62%29.06K | 114.61%178.14K | -98.77%15.32K |
Net cash flow | ||||||||||
Beginning cash position | 1,422.73%1.09M | 5,775.96%71.63K | 7,045.50%534.13K | 4,100.11%187.87K | 435.76%52.31K | 5,775.96%71.63K | --1.22K | --7.48K | -13.86%4.47K | 18.47%9.76K |
Current changes in cash | 2,045.14%259.91K | 917.08%733.77K | 564.22%390.04K | 5,132.67%459.43K | -2,523.79%-102.33K | -256.39%-13.36K | 5,818.38%72.15K | 1,355.65%58.72K | 209.64%8.78K | -27.95%-3.9K |
Effect of exchange rate changes | 1,509.73%84.02K | 16,534.39%285.3K | 2,965.92%166.54K | -1,858.69%-113.17K | 17,214.60%237.89K | ---5.96K | ---1.74K | --5.43K | ---5.78K | ---1.39K |
End cash Position | 2,642.77%1.43M | 1,422.73%1.09M | 1,422.73%1.09M | 7,045.50%534.13K | 4,100.11%187.87K | 435.76%52.31K | 5,775.96%71.63K | 5,775.96%71.63K | --7.48K | -13.86%4.47K |
Free cash flow | -2,591.21%-763.85K | 144.83%94.81K | 4,986.19%1.51M | -293.42%-663.95K | -1,133.50%-721.52K | -104.59%-28.38K | 31.29%-211.47K | 114.95%29.66K | -113.93%-168.76K | 95.30%-58.49K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
Unlock the Full List