MicroStrategy
MSTR
NVIDIA
NVDA
Adobe
ADBE
Salesforce
CRM
Apple
AAPL
(FY)Dec 31, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 71.69%-82.1M | 97.01%-8M | -710.26%-63.2M | -1,144.64%-290M | ---267.4M | ---7.8M | 94.00%-23.3M | -10,997.14%-388.4M | 99.62%-3.5M | -844.16%-916.8M |
Other non cash items | 6.67%1.6M | -11.11%800K | 240.63%4.5M | -75.81%1.5M | --900K | ---3.2M | -32.61%6.2M | -55.34%9.2M | -65.44%20.6M | 236.72%59.6M |
Change In working capital | 108.16%800K | 82.19%-1.3M | 74.49%-2.5M | -304.17%-9.8M | ---7.3M | ---9.8M | 110.04%4.8M | -6.94%-47.8M | 62.69%-44.7M | -76.44%-119.8M |
-Change in receivables | -68.62%12.3M | 127.78%4.1M | -138.89%-3.5M | 243.07%39.2M | --1.8M | --9M | -216.10%-27.4M | 131.37%23.6M | -84.62%10.2M | 199.10%66.3M |
-Change in other current assets | -40.54%4.4M | 298.31%23.5M | 186.67%4.3M | -85.02%7.4M | --5.9M | --1.5M | 135.24%49.4M | -23.36%21M | 260.53%27.4M | -48.99%7.6M |
-Change in other current liabilities | 172.53%6.6M | 171.74%3.3M | -227.27%-3.6M | 77.02%-9.1M | ---4.6M | ---1.1M | 18.69%-39.6M | -8.46%-48.7M | 75.22%-44.9M | -217.34%-181.2M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 19.12%-49.5M | 8.99%-16.2M | 68.16%-8.5M | -1,155.17%-61.2M | ---17.8M | ---26.7M | 346.15%5.8M | -93.84%1.3M | -82.50%21.1M | -14.04%120.6M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 80.14%-2.8M | 55.56%-3.6M | 16.67%1.4M | 24.19%-14.1M | ---8.1M | --1.2M | 2.62%-18.6M | -117.05%-19.1M | 62.87%-8.8M | -347.17%-23.7M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%100K | 0.00%100K |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | 49.48%-4.9M | 34.01%-9.7M | -1,030.77%-14.7M | -18.18%-1.3M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 80.14%-2.8M | 55.56%-3.6M | 16.67%1.4M | 40.00%-14.1M | ---8.1M | --1.2M | 18.40%-23.5M | -23.08%-28.8M | 6.02%-23.4M | -295.24%-24.9M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | --36M | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Net common stock issuance | 92.31%-300K | --0 | 80.00%-200K | 41.79%-3.9M | ---1.3M | ---1M | -91.43%-6.7M | ---3.5M | --0 | -57.07%-28.9M |
Cash dividends paid | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.59%-101.6M |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 63.64%-800K | 37.14%-2.2M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 268.75%27M | 78.87%-1.5M | 42.86%-1.2M | 1.84%-16M | ---7.1M | ---2.1M | -53.77%-16.3M | -19.10%-10.6M | 93.29%-8.9M | -6.93%-132.7M |
Net cash flow | ||||||||||
Beginning cash position | -41.27%137.9M | -36.84%130.1M | -41.27%137.9M | -13.33%234.8M | --206M | --234.8M | -14.22%270.9M | -3.78%315.8M | -12.20%328.2M | 5.98%373.8M |
Current changes in cash | 72.29%-25.3M | 35.45%-21.3M | 69.93%-8.3M | -168.53%-91.3M | ---33M | ---27.6M | 10.76%-34M | -240.18%-38.1M | 69.73%-11.2M | -473.74%-37M |
Effect of exchange rate changes | 28.57%-4M | -30.77%-1.7M | 141.67%500K | -166.67%-5.6M | ---1.3M | ---1.2M | 69.12%-2.1M | -466.67%-6.8M | 86.05%-1.2M | -176.79%-8.6M |
End cash Position | -36.77%87.2M | -51.31%83.6M | -36.84%130.1M | -41.27%137.9M | --171.7M | --206M | -13.33%234.8M | -14.22%270.9M | -3.78%315.8M | -12.20%328.2M |
Free cash flow | 30.54%-52.3M | 25.51%-18.4M | 68.16%-8.5M | -405.37%-75.3M | ---24.7M | ---26.7M | 16.76%-14.9M | -246.72%-17.9M | -87.41%12.2M | -28.17%96.9M |
Currency Unit | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
Unlock the Full List