Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
VanEck Oil Services ETF
OIH
5
ProShares Ultra Bloomberg Crude Oil ETF
UCO
| (FY)Dec 31, 2025 | (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | ||||||||||
| Net income from continuing operations | 3.89%-74.2M | 5.97%-77.2M | 71.69%-82.1M | 97.01%-8M | -710.26%-63.2M | -1,144.64%-290M | ---267.4M | ---7.8M | 94.00%-23.3M | -10,997.14%-388.4M |
| Other non cash items | 400.00%300K | -106.25%-100K | 6.67%1.6M | -11.11%800K | 240.63%4.5M | -75.81%1.5M | --900K | ---3.2M | -32.61%6.2M | -55.34%9.2M |
| Change In working capital | 358.33%5.5M | 50.00%1.2M | 108.16%800K | 82.19%-1.3M | 74.49%-2.5M | -304.17%-9.8M | ---7.3M | ---9.8M | 110.04%4.8M | -6.94%-47.8M |
| -Change in receivables | 244.44%6.2M | -85.37%1.8M | -68.62%12.3M | 127.78%4.1M | -138.89%-3.5M | 243.07%39.2M | --1.8M | --9M | -216.10%-27.4M | 131.37%23.6M |
| -Change in other current assets | -550.00%-900K | -95.45%200K | -40.54%4.4M | 298.31%23.5M | 186.67%4.3M | -85.02%7.4M | --5.9M | --1.5M | 135.24%49.4M | -23.36%21M |
| -Change in other current liabilities | 92.86%2.7M | -78.79%1.4M | 172.53%6.6M | 171.74%3.3M | -227.27%-3.6M | 77.02%-9.1M | ---4.6M | ---1.1M | 18.69%-39.6M | -8.46%-48.7M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 13.66%-58.8M | -37.58%-68.1M | 19.12%-49.5M | 8.99%-16.2M | 68.16%-8.5M | -1,155.17%-61.2M | ---17.8M | ---26.7M | 346.15%5.8M | -93.84%1.3M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | ||||||||||
| Net PPE purchase and sale | 67.11%-2.5M | -171.43%-7.6M | 80.14%-2.8M | 55.56%-3.6M | 16.67%1.4M | 24.19%-14.1M | ---8.1M | --1.2M | 2.62%-18.6M | -117.05%-19.1M |
| Net business purchase and sale | 92.53%-1.3M | ---17.4M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 49.48%-4.9M | 34.01%-9.7M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 84.80%-3.8M | -792.86%-25M | 80.14%-2.8M | 55.56%-3.6M | 16.67%1.4M | 40.00%-14.1M | ---8.1M | --1.2M | 18.40%-23.5M | -23.08%-28.8M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | ||||||||||
| Net issuance payments of debt | 16.67%38.5M | -8.33%33M | --36M | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Net common stock issuance | --0 | 9,366.67%27.8M | 92.31%-300K | --0 | 80.00%-200K | 41.79%-3.9M | ---1.3M | ---1M | -91.43%-6.7M | ---3.5M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -28.92%35.4M | 84.44%49.8M | 268.75%27M | 78.87%-1.5M | 42.86%-1.2M | 1.84%-16M | ---7.1M | ---2.1M | -53.77%-16.3M | -19.10%-10.6M |
| Net cash flow | ||||||||||
| Beginning cash position | -25.34%65.1M | -36.77%87.2M | -41.27%137.9M | -36.84%130.1M | -41.27%137.9M | -13.33%234.8M | --206M | --234.8M | -14.22%270.9M | -3.78%315.8M |
| Current changes in cash | 37.18%-27.2M | -71.15%-43.3M | 72.29%-25.3M | 35.45%-21.3M | 69.93%-8.3M | -168.53%-91.3M | ---33M | ---27.6M | 10.76%-34M | -240.18%-38.1M |
| Effect of exchange rate changes | 450.00%700K | 95.00%-200K | 28.57%-4M | -30.77%-1.7M | 141.67%500K | -166.67%-5.6M | ---1.3M | ---1.2M | 69.12%-2.1M | -466.67%-6.8M |
| End cash Position | -40.71%38.6M | -25.34%65.1M | -36.77%87.2M | -51.31%83.6M | -36.84%130.1M | -41.27%137.9M | --171.7M | --206M | -13.33%234.8M | -14.22%270.9M |
| Free cash flow | 19.02%-61.3M | -44.74%-75.7M | 30.54%-52.3M | 25.51%-18.4M | 68.16%-8.5M | -405.37%-75.3M | ---24.7M | ---26.7M | 16.76%-14.9M | -246.72%-17.9M |
| Currency Unit | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF |
| Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |