Meritage Homes
MTH
Taylor Morrison Home
TMHC
Strategy
MSTR
Vale SA
VALE
D.R. Horton
DHI
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 8.16%32.28M | -15.34%15.92M | -74.15%6.54M | -5.77%88.94M | 31.16%14.98M | 8.48%29.84M | -31.01%18.8M | -10.22%25.31M | -11.26%94.38M | -34.85%11.42M |
Net income from continuing operations | 12.19%18.18M | -24.64%14.14M | -23.24%13.99M | -70.04%27.98M | -219.14%-25.22M | -31.97%16.21M | -24.52%18.76M | -22.64%18.23M | 7.25%93.41M | -1.21%21.17M |
Operating gains losses | -2.53%-1.62M | 12.59%-896K | -119.65%-626K | 487.01%27.73M | 2,660.28%30.62M | -9.78%-1.58M | 59.02%-1.03M | 85.94%-285K | 64.31%-7.17M | 71.30%-1.2M |
Depreciation and amortization | 2.38%3.01M | 0.67%2.99M | 9.73%3.13M | -8.62%11.97M | -6.29%3.22M | -4.21%2.94M | -23.07%2.97M | 3.87%2.85M | -5.59%13.1M | -15.48%3.43M |
Deferred tax | ---- | ---- | ---- | -252.60%-3.32M | ---- | ---- | ---- | ---- | -5.80%2.18M | ---- |
Other non cashItems | -69.32%1.26M | 72.47%-1.31M | -80.74%553K | -53.17%3.48M | 133.20%1.28M | 255.43%4.09M | -553.24%-4.76M | -68.42%2.87M | -45.84%7.44M | 53.92%-3.86M |
Change in working capital | 64.65%7.42M | -264.90%-4.68M | -584.73%-14.39M | 120.09%4.98M | 127.98%3.86M | 298.28%4.51M | 67.41%-1.28M | 56.15%-2.1M | -1,358.38%-24.79M | -1,220.15%-13.79M |
-Change in receivables | 1,333.76%3.87M | -191.70%-3.23M | -14.46%-1.3M | 62.70%-3.42M | 83.46%-860K | 71.45%-314K | 27.11%-1.11M | 15.31%-1.13M | -116.89%-9.16M | -278.04%-5.2M |
-Change in payables and accrued expense | -95.48%160K | -50.32%3.39M | -2,756.09%-14.4M | 436.38%16.87M | 74.55%5.97M | 903.17%3.54M | 594.20%6.82M | 166.50%542K | 737.93%3.15M | 323.14%3.42M |
-Change in other current assets | 2,974.77%21.53M | -2.57%-4.31M | -216.62%-4.55M | 194.52%13.2M | 250.40%14.25M | -177.46%-749K | 31.33%-4.2M | 493.61%3.9M | -244.96%-13.96M | -827.01%-9.47M |
-Change in other current liabilities | -994.72%-18.15M | 81.16%-526K | 208.11%5.85M | -350.17%-21.67M | -510.84%-15.5M | 219.36%2.03M | -202.68%-2.79M | -64.09%-5.41M | -63.30%-4.81M | -612.53%-2.54M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 8.16%32.28M | -15.34%15.92M | -74.15%6.54M | -5.77%88.94M | 31.16%14.98M | 8.48%29.84M | -31.01%18.8M | -10.22%25.31M | -11.26%94.38M | -34.85%11.42M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 149.12%35.05M | -619.26%-182.25M | -799.05%-175.23M | 132.31%329.52M | 443.04%385.27M | 23.83%-71.36M | 113.66%35.1M | 96.50%-19.49M | -195.76%-1.02B | 44.92%-112.31M |
Proceeds payment in interest bearing deposits in bank | 300.00%980K | --0 | 271.33%490K | -69.19%607K | 0.00%2K | -75.13%245K | 161.54%646K | -138.86%-286K | -52.90%1.97M | -99.80%2K |
Net investment purchase and sale | -11.35%20.29M | -60.57%24.11M | -70.48%22.6M | 214.65%537.23M | 2,324.28%376.64M | -31.57%22.88M | 320.54%61.14M | 115.63%76.57M | 67.69%-468.57M | 105.57%15.54M |
Net proceeds payment for loan | 93.24%-6.38M | -920.17%-205.91M | -122.58%-201.11M | 47.28%-265.46M | 52.68%-60.49M | -22.36%-94.43M | 91.22%-20.18M | -31.66%-90.35M | -204.89%-503.48M | -284.43%-127.83M |
Net PPE purchase and sale | -9.97%-1.28M | 82.40%-829K | -107.76%-1.18M | -20.94%-7.78M | 22.74%-1.34M | 21.26%-1.16M | -119.48%-4.71M | 47.40%-567K | -346.46%-6.43M | -76.69%-1.73M |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Net other investing changes | 1,838.97%21.45M | 121.13%379K | 181.84%3.97M | 249.50%64.91M | 4,024.82%70.45M | 102.24%1.11M | -170.91%-1.79M | -368.85%-4.85M | -6,759.51%-43.42M | 922.75%1.71M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 149.12%35.05M | -619.26%-182.25M | -799.05%-175.23M | 132.31%329.52M | 443.04%385.27M | 23.83%-71.36M | 113.66%35.1M | 96.50%-19.49M | -195.76%-1.02B | 44.92%-112.31M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 273.55%21.41M | 2.44%41.35M | -1,707.60%-86.75M | -103.39%-15.44M | -142.59%-48.87M | -118.41%-12.33M | -81.45%40.36M | -90.41%5.4M | -21.77%455.55M | 159.78%114.74M |
Change in federal funds and securities sold for repurchase | -790.31%-5.77M | -509.26%-11.14M | 208.27%3.28M | -126.03%-1.84M | 35.40%-6.46M | -80.00%836K | 379.23%2.72M | -91.37%1.06M | -66.85%7.07M | 30.36%-10M |
Increase decrease in deposit | 1,148.84%96.86M | 580.72%50.29M | 45.44%-85.02M | -452.08%-192.88M | -230.69%-35.2M | 37.38%-9.24M | 224.95%7.39M | -421.26%-155.83M | -87.12%54.78M | 115.23%26.94M |
Net issuance payments of debt | -1,819.53%-62.51M | -74.99%9.35M | -98.34%2.79M | -50.65%208.81M | -100.12%-129K | -95.71%3.64M | -83.74%37.39M | 4,568.17%167.91M | 151.59%423.14M | 1,742.27%104.86M |
Net commonstock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Cash dividends paid | -0.24%-7.11M | 0.28%-7.09M | -0.41%-7.09M | -1.97%-28.31M | 0.03%-7.06M | -0.40%-7.09M | -0.97%-7.11M | -6.84%-7.06M | -12.10%-27.77M | -6.50%-7.06M |
Proceeds from stock option exercised by employees | 85.03%-72K | -122.22%-60K | -1.72%-708K | 27.28%-1.22M | -750.00%-17K | -541.33%-481K | -8.00%-27K | 55.87%-696K | -473.04%-1.68M | -100.70%-2K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 273.55%21.41M | 2.44%41.35M | -1,707.60%-86.75M | -103.39%-15.44M | -142.59%-48.87M | -118.41%-12.33M | -81.45%40.36M | -90.41%5.4M | -21.77%455.55M | 159.78%114.74M |
Net cash flow | ||||||||||
Beginning cash position | -36.20%146.1M | 101.22%271.09M | 326.31%526.52M | -79.19%123.51M | 59.71%175.14M | 110.37%228.99M | 11.38%134.72M | -79.19%123.51M | 137.68%593.51M | -88.72%109.66M |
Current changes in cash | 264.78%88.73M | -232.59%-124.99M | -2,377.14%-255.43M | 185.75%403.01M | 2,437.76%351.38M | -6,739.83%-53.85M | 878.66%94.26M | 102.37%11.22M | -236.71%-470M | 103.66%13.85M |
End cash position | 34.09%234.83M | -36.20%146.1M | 101.22%271.09M | 326.31%526.52M | 326.31%526.52M | 59.71%175.14M | 110.37%228.99M | 11.38%134.72M | -79.19%123.51M | -79.19%123.51M |
Free cash flow | 8.09%31M | 7.07%15.09M | -78.31%5.37M | -7.72%81.16M | 40.77%13.65M | 10.16%28.68M | -43.87%14.09M | -8.74%24.74M | -16.17%87.95M | -41.44%9.69M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |