(FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | |
---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||
Cash flow from continuing operating activities | -2,807.93%-3.75M | -96.64%138.55K | 198.89%4.13M | 12.41%-4.17M | -4.77M |
Net income from continuing operations | -31.86%1.75M | -2.46%2.57M | 345.13%2.63M | 920.11%591.87K | --58.02K |
Operating gains losses | -1,368.57%-382.59K | -96.90%30.16K | 98.63%973.13K | 856.93%489.92K | ---64.72K |
Depreciation and amortization | 204.69%579.03K | -2.49%190.04K | -20.87%194.9K | 21.42%246.32K | --202.87K |
Deferred tax | 291.47%23.47K | 119.31%5.99K | -835.98%-31.04K | 90.02%-3.32K | ---33.22K |
Other non cash items | -47.92%102.78K | 152.56%197.37K | -57.33%78.15K | 40.35%183.16K | --130.5K |
Change In working capital | -140.00%-7.05M | -664.83%-2.94M | 93.91%-384.29K | -9.43%-6.31M | ---5.76M |
-Change in receivables | 59.91%-3.69M | 50.79%-9.21M | 3.48%-18.72M | -36.36%-19.39M | ---14.22M |
-Change in inventory | -123.64%-495.58K | 457.54%2.1M | -113.63%-586.29K | 48.98%-274.45K | ---537.96K |
-Change in prepaid assets | 714.86%5.32M | 216.09%652.77K | 77.11%-562.32K | -489.89%-2.46M | ---416.5K |
-Change in payables and accrued expense | -215.06%-5.96M | -69.47%5.18M | 16.53%16.96M | 39.02%14.56M | --10.47M |
-Change in other current assets | ---- | ---- | -243.11%-5.9K | 175.95%4.12K | ---5.43K |
-Change in other current liabilities | -1,607.30%-392.42K | ---22.99K | --0 | ---- | ---- |
-Change in other working capital | -12.30%-1.83M | -164.57%-1.63M | 100.77%2.53M | 219.81%1.26M | ---1.05M |
Cash from discontinued investing activities | |||||
Operating cash flow | -2,807.93%-3.75M | -96.64%138.55K | 198.89%4.13M | 12.41%-4.17M | ---4.77M |
Investing cash flow | |||||
Cash flow from continuing investing activities | -116.70%-144.23K | -41.73%863.72K | 160.54%1.48M | -630.69%-2.45M | -335.09K |
Net PPE purchase and sale | -328.37%-81.91K | 12.10%-19.12K | -234.64%-21.76K | 93.78%-6.5K | ---104.58K |
Net intangibles purchase and sale | -558.79%-63.7K | 48.00%-9.67K | 88.23%-18.6K | 31.43%-158.06K | ---230.51K |
Net investment purchase and sale | -99.84%1.38K | -41.38%892.51K | 166.67%1.52M | ---2.28M | --0 |
Cash from discontinued investing activities | |||||
Investing cash flow | -116.70%-144.23K | -41.73%863.72K | 160.54%1.48M | -630.69%-2.45M | ---335.09K |
Financing cash flow | |||||
Cash flow from continuing financing activities | 350.27%8.75M | -320.35%-3.5M | -8.61%1.59M | -48.14%1.74M | 3.35M |
Net issuance payments of debt | 232.20%4.32M | -276.33%-3.26M | 26.58%1.85M | -43.11%1.46M | --2.57M |
Net common stock issuance | --4.43M | --0 | ---- | -64.79%273.55K | --776.88K |
Net other financing activities | ---- | 12.63%-231.36K | ---264.79K | ---- | ---- |
Cash from discontinued financing activities | |||||
Financing cash flow | 350.27%8.75M | -320.35%-3.5M | -8.61%1.59M | -48.14%1.74M | --3.35M |
Net cash flow | |||||
Beginning cash position | -56.64%2.95M | 152.26%6.81M | -54.04%2.7M | -10.28%5.87M | --6.54M |
Current changes in cash | 294.62%4.85M | -134.65%-2.49M | 247.27%7.2M | -178.76%-4.89M | ---1.75M |
Effect of exchange rate changes | -2.15%-1.39M | 55.86%-1.36M | -280.15%-3.09M | 58.68%1.71M | --1.08M |
End cash Position | 117.25%6.41M | -56.64%2.95M | 152.26%6.81M | -54.04%2.7M | --5.87M |
Free cash flow | -3,753.98%-3.9M | -97.39%106.66K | 194.21%4.09M | 15.03%-4.34M | ---5.11M |
Currency Unit | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | Unqualified Opinion | -- | -- | -- |
No Data
No Data