(Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 36.98%-618.88K | 5.55%-338.44K | 32.42%-1.89M | 34.66%-349.95K | 77.68%-201.15K | -70.98%-981.98K | 54.51%-358.34K | -47.47%-2.8M | -2,162.01%-535.62K | -55.64%-901.32K |
Net income from continuing operations | 37.67%-722.87K | -4.45%-103.77K | -29.03%-1.9M | -784.80%-252.89K | -180.40%-390.04K | 41.49%-1.16M | -293.62%-99.34K | 18.55%-1.47M | -115.35%-28.58K | 2,410.27%485.14K |
Depreciation and amortization | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 17.19%450 | --0 | --0 |
Asset impairment expenditure | -56.15%4.69K | -52.75%4.63K | 101.75%41.46K | 10.21%6.02K | 289.53%14.95K | 343.35%10.7K | 10.82%9.79K | -30.97%20.55K | -74.04%5.47K | -8.64%3.84K |
Remuneration paid in stock | -29.90%291.58K | --137.53K | -55.37%694.89K | 640.11%138.96K | 119.59%139.98K | -70.62%415.96K | --0 | 9.04%1.56M | -84.40%18.78K | --63.75K |
Deferred tax | ---- | ---- | 319.68%789K | ---- | ---- | ---- | ---- | --188K | ---- | ---- |
Other non cashItems | -98.01%-190.41K | -49.78%-460.61K | 26.43%-1.73M | -116.15%-1.05M | 72.60%-279.33K | 62.35%-96.16K | 47.91%-307.53K | -33.84%-2.35M | 45.11%-483.47K | -106.09%-1.02M |
Change In working capital | 98.78%-1.87K | 116.26%83.78K | 128.74%213.25K | 105.94%14K | 172.11%313.29K | -162.47%-152.78K | 112.25%38.74K | -455.38%-741.99K | -144.55%-235.81K | -302.10%-434.45K |
-Change in receivables | 113.74%50.98K | 114.05%122.16K | -58.40%-40.11K | -11,083.23%-91.37K | 465.96%365.26K | -946.61%-371.07K | 81.33%57.07K | 50.66%-25.32K | 98.36%-817 | -133.49%-99.81K |
-Change in prepaid assets | -57.34%-42.59K | 386.83%56.91K | 61.10%-35.9K | 15.39%-22.08K | -12.76%33.09K | 59.64%-27.07K | 46.46%-19.84K | -201.71%-92.3K | -158.78%-26.09K | 64.49%37.92K |
-Change in payables and accrued expense | -104.18%-10.26K | -6,398.08%-95.29K | 146.33%289.27K | 161.01%127.45K | 77.17%-85.05K | -8.38%245.35K | 100.49%1.51K | -468.65%-624.37K | -139.05%-208.9K | -321.66%-372.57K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 36.98%-618.88K | 5.55%-338.44K | 32.42%-1.89M | 34.66%-349.95K | 77.68%-201.15K | -70.95%-981.98K | 54.51%-358.34K | -47.47%-2.8M | -2,162.01%-535.62K | -55.63%-901.22K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 32.41%-579.02K | 24.75%-2.39M | -12.12%-9.73M | -35.23%-4.08M | 36.44%-1.62M | -19.36%-856.69K | -32.66%-3.17M | -66.83%-8.67M | -33.47%-3.02M | -54.22%-2.55M |
Net PPE purchase and sale | 45.18%-497.32K | 20.93%-2.39M | -10.60%-9.51M | -35.51%-4.08M | 40.81%-1.51M | -39.04%-907.22K | -26.32%-3.02M | -65.85%-8.6M | -33.22%-3.01M | -53.96%-2.55M |
Net other investing changes | -261.67%-81.7K | 101.02%1.55K | -184.69%-215.43K | 80.04%-1.47K | -3,137.99%-113.46K | 177.72%50.54K | -64,370.64%-151.04K | -404.88%-75.67K | -470.02%-7.38K | -619.11%-3.5K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 32.41%-579.02K | 24.75%-2.39M | -12.12%-9.73M | -35.23%-4.08M | 36.45%-1.62M | -19.39%-856.69K | -32.66%-3.17M | -66.83%-8.67M | -33.47%-3.02M | -54.23%-2.55M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -24.15%28.13K | 0 | -21.04%7.96M | 2,160.18%40.75K | 7.77M | -99.62%37.08K | -54.29%115.36K | -38.10%10.09M | -99.85%1.8K | 0 |
Net common stock issuance | ---- | ---- | -13.33%7.77M | --0 | ---- | ---- | ---- | -27.56%8.97M | 99.89%-297 | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | -96.36%40.75K | 1,840.48%40.75K | --0 | ---- | ---- | -68.97%1.12M | -99.86%2.1K | --0 |
Net other financing activities | ---- | ---- | --152.44K | --1 | --0 | --37.08K | --115.36K | ---- | ---- | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -24.15%28.13K | --0 | -21.04%7.96M | 2,158.92%40.75K | --7.77M | -99.62%37.08K | -54.29%115.36K | -38.10%10.09M | -99.85%1.8K | --0 |
Net cash flow | ||||||||||
Beginning cash position | -43.00%3.96M | -35.49%6.69M | -11.90%10.37M | -20.28%11.1M | -70.36%5.15M | -21.34%6.95M | -11.90%10.37M | 357.41%11.77M | 8.75%13.93M | 22.76%17.38M |
Current changes in cash | 35.07%-1.17M | 20.19%-2.72M | -163.48%-3.65M | -23.60%-4.39M | 272.25%5.95M | -121.09%-1.8M | -16.68%-3.41M | -115.07%-1.39M | -238.69%-3.55M | -156.46%-3.45M |
Effect of exchange rate changes | -781,200.00%-7.81K | -58.47%740 | -91.19%-26.53K | -156.54%-28.31K | 99.98%-1 | -100.04%-1 | 2,920.34%1.78K | -172.87%-13.88K | -239.25%-11.04K | 40.50%-5.42K |
End cash Position | -45.93%2.79M | -43.00%3.96M | -35.49%6.69M | -35.49%6.69M | -20.28%11.1M | -70.36%5.15M | -21.34%6.95M | -11.90%10.37M | -11.90%10.37M | 8.75%13.93M |
Free cash from | 40.92%-1.12M | 19.30%-2.73M | -0.04%-11.4M | -24.91%-4.43M | 50.44%-1.71M | -53.98%-1.89M | -6.28%-3.38M | -60.93%-11.4M | -55.31%-3.54M | -54.39%-3.45M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.