(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -45.93%21.34M | -69.96%14.49M | 44.36%22.38M | 44.36%22.38M | 19.53%32.71M | -1.38%39.47M | --48.25M | -73.50%15.5M | -73.50%15.5M | --27.37M |
-Cash and cash equivalents | -45.93%21.34M | -69.96%14.49M | 44.36%22.38M | 44.36%22.38M | 19.53%32.71M | -1.38%39.47M | --48.25M | -73.50%15.5M | -73.50%15.5M | --27.37M |
Receivables | 66.14%13.45M | 40.74%12.67M | 18.54%11.27M | 18.54%11.27M | -10.16%8.57M | 60.80%8.1M | --9M | 87.79%9.51M | 87.79%9.51M | --9.54M |
-Accounts receivable | 66.14%13.45M | 40.74%12.67M | 18.50%11.09M | 18.50%11.09M | -10.16%8.57M | 60.80%8.1M | --9M | 104.21%9.36M | 104.21%9.36M | --9.54M |
-Taxes receivable | ---- | ---- | 88.66%183K | 88.66%183K | ---- | ---- | ---- | -60.57%97K | -60.57%97K | ---- |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -77.02%54K | -77.02%54K | ---- |
Inventory | 40.39%3.75M | 49.95%3.04M | 19.42%2.78M | 19.42%2.78M | 13.45%2.87M | 28.00%2.67M | --2.03M | 21.77%2.33M | 21.77%2.33M | --2.53M |
Prepaid assets | ---- | ---- | -6.41%1.7M | -6.41%1.7M | ---- | ---- | ---- | 63.01%1.81M | 63.01%1.81M | ---- |
Other current assets | 57.73%2.35M | -9.74%1.78M | --36K | --36K | -0.47%1.47M | -45.37%1.49M | --1.97M | ---- | ---- | --1.48M |
Total current assets | -20.94%40.9M | -47.78%31.99M | 30.92%38.16M | 30.92%38.16M | 11.51%45.62M | 3.73%51.73M | --61.26M | -56.24%29.15M | -56.24%29.15M | --40.91M |
Non current assets | ||||||||||
Net PPE | -4.71%9.51M | 15.77%9.38M | 25.99%9.95M | 25.99%9.95M | 72.25%9.77M | 80.40%9.98M | --8.11M | 57.31%7.89M | 57.31%7.89M | --5.67M |
-Gross PPE | -4.71%9.51M | 15.77%9.38M | 22.78%22.78M | 22.78%22.78M | 72.25%9.77M | 80.40%9.98M | --8.11M | 31.46%18.55M | 31.46%18.55M | --5.67M |
-Accumulated depreciation | ---- | ---- | -20.41%-12.83M | -20.41%-12.83M | ---- | ---- | ---- | -17.20%-10.66M | -17.20%-10.66M | ---- |
Goodwill and other intangible assets | -2.04%79.18M | -2.15%79.68M | -2.23%80.26M | -2.23%80.26M | 5.73%80.34M | 2,504.16%80.83M | --81.43M | 2,280.86%82.09M | 2,280.86%82.09M | --75.99M |
-Goodwill | 0.00%35.93M | 0.00%35.93M | 0.00%35.93M | 0.00%35.93M | 22.96%35.93M | --35.93M | --35.93M | --35.93M | --35.93M | --29.22M |
-Other intangible assets | -3.68%43.25M | -3.84%43.76M | -3.96%44.34M | -3.96%44.34M | -5.04%44.41M | --44.91M | --45.5M | 1,238.92%46.17M | 1,238.92%46.17M | --46.77M |
Investments and advances | --1.27M | --693K | --763K | --763K | ---- | ---- | ---- | --0 | --0 | ---- |
Other non current assets | ---- | ---- | ---1K | ---1K | ---- | ---- | --1K | ---- | ---- | ---- |
Total non current assets | -0.94%89.96M | 0.25%89.76M | 1.09%90.97M | 1.09%90.97M | 10.35%90.11M | 951.56%90.81M | --89.54M | 962.91%89.99M | 962.91%89.99M | --81.66M |
Total assets | -8.20%130.86M | -19.26%121.75M | 8.39%129.13M | 8.39%129.13M | 10.74%135.73M | 143.63%142.55M | --150.79M | 58.69%119.14M | 58.69%119.14M | --122.57M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 13.53%12.13M | -22.33%8.76M | -13.43%8.81M | -13.43%8.81M | -25.56%8.95M | 8.59%10.68M | --11.28M | 36.53%10.18M | 36.53%10.18M | --12.02M |
-accounts payable | 13.53%12.13M | -22.33%8.76M | -13.43%8.81M | -13.43%8.81M | -25.56%8.95M | 8.59%10.68M | --11.28M | 36.53%10.18M | 36.53%10.18M | --12.02M |
Current accrued expenses | ---- | ---- | 42.89%5.69M | 42.89%5.69M | ---- | ---- | ---- | 45.70%3.99M | 45.70%3.99M | ---- |
Current debt and capital lease obligation | 14.64%2.26M | 25.87%2.21M | 18.74%2.12M | 18.74%2.12M | 43.79%2.04M | -77.21%1.97M | --1.76M | -66.14%1.79M | -66.14%1.79M | --1.42M |
-Current debt | 0.94%646K | 4.37%645K | 4.38%643K | 4.38%643K | 4.39%642K | -91.75%640K | --618K | -86.13%616K | -86.13%616K | --615K |
-Current capital lease obligation | 21.25%1.61M | 37.55%1.56M | 26.28%1.48M | 26.28%1.48M | 74.03%1.39M | 52.53%1.33M | --1.14M | 39.52%1.17M | 39.52%1.17M | --801K |
Other current liabilities | 6.66%30.63M | 40.21%7.98M | 24.41%2.9M | 24.41%2.9M | 34.69%7.87M | 1,060.79%28.72M | --5.69M | 142.14%2.33M | 142.14%2.33M | --5.84M |
Current liabilities | 8.81%45.01M | 1.20%18.95M | 6.81%19.52M | 6.81%19.52M | -2.21%18.85M | 97.55%41.37M | --18.73M | 11.23%18.28M | 11.23%18.28M | --19.28M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 40.87%54.41M | 2.81%38.89M | 2.99%39.14M | 2.99%39.14M | 4.87%38.7M | 572.27%38.62M | --37.83M | 269.88%38.01M | 269.88%38.01M | --36.9M |
-Long term debt | 45.87%51.31M | 2.17%35.78M | 1.86%35.56M | 1.86%35.56M | 2.09%35.37M | 968.88%35.18M | --35.02M | 356.33%34.91M | 356.33%34.91M | --34.64M |
-Long term capital lease obligation | -10.16%3.1M | 10.74%3.12M | 15.76%3.58M | 15.76%3.58M | 47.56%3.33M | 40.38%3.45M | --2.81M | 17.80%3.09M | 17.80%3.09M | --2.26M |
Other non current liabilities | 12.12%40.25M | 14.65%64.88M | 18.16%63.26M | 18.16%63.26M | 34.33%60.34M | 1,756.20%35.9M | --56.59M | 3,551.91%53.54M | 3,551.91%53.54M | --44.92M |
Total non current liabilities | 27.02%94.66M | 9.90%103.77M | 11.86%102.4M | 11.86%102.4M | 21.04%99.04M | 854.42%74.52M | --94.42M | 679.68%91.54M | 679.68%91.54M | --81.82M |
Total liabilities | 20.52%139.67M | 8.46%122.72M | 11.02%121.92M | 11.02%121.92M | 16.61%117.89M | 303.11%115.89M | --113.14M | 289.81%109.82M | 289.81%109.82M | --101.1M |
Shareholders'equity | ||||||||||
Share capital | 0.51%173.93M | 0.51%173.93M | 30.33%173.93M | 30.33%173.93M | 29.67%173.05M | 34.72%173.05M | --173.05M | 3.89%133.45M | 3.89%133.45M | --133.45M |
-common stock | 0.51%173.93M | 0.51%173.93M | 30.33%173.93M | 30.33%173.93M | 29.67%173.05M | 34.72%173.05M | --173.05M | 3.89%133.45M | 3.89%133.45M | --133.45M |
Retained earnings | -13.13%-351.49M | -13.30%-339.96M | -14.95%-331.45M | -14.95%-331.45M | -15.93%-319.85M | -18.40%-310.68M | ---300.06M | -18.03%-288.35M | -18.03%-288.35M | ---275.91M |
Paid-in capital | 0.00%153.18M | 0.00%153.18M | 0.00%153.18M | 0.00%153.18M | 0.00%153.18M | 0.00%153.18M | --153.18M | 0.00%153.18M | 0.00%153.18M | --153.18M |
Gains losses not affecting retained earnings | 17.88%-528K | -174.52%-431K | -33.56%-593K | -33.56%-593K | -36.34%-469K | -43.21%-643K | ---157K | 57.18%-444K | 57.18%-444K | ---344K |
Other equity interest | 36.94%16.09M | 5.80%12.31M | 5.80%12.14M | 5.80%12.14M | 7.50%11.93M | 6.97%11.75M | --11.63M | 8.17%11.47M | 8.17%11.47M | --11.1M |
Total stockholders'equity | -133.06%-8.81M | -102.58%-973K | -22.62%7.21M | -22.62%7.21M | -16.92%17.84M | -10.43%26.66M | --37.65M | -80.14%9.32M | -80.14%9.32M | --21.48M |
Total equity | -133.06%-8.81M | -102.58%-973K | -22.62%7.21M | -22.62%7.21M | -16.92%17.84M | -10.43%26.66M | --37.65M | -80.14%9.32M | -80.14%9.32M | --21.48M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data