(Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q2)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (FY)Dec 31, 2018 | (Q4)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --402.38M | -14.78%349.25M | 2,191.83%347.35M | 2,191.83%347.35M | --409.85M | 134.00%15.16M | 134.00%15.16M | --36.87M | -83.19%6.48M | --6.48M |
-Cash and cash equivalents | --66.34M | -70.98%13.22M | -25.37%11.31M | -25.37%11.31M | --45.54M | 134.00%15.16M | 134.00%15.16M | --36.87M | -83.19%6.48M | --6.48M |
-Short-term investments | --336.04M | -7.76%336.04M | --336.04M | --336.04M | --364.31M | --0 | --0 | ---- | ---- | ---- |
Receivables | --92.77M | -41.66%91.39M | -56.41%92.04M | -56.41%92.04M | --156.64M | 239.17%211.15M | 239.17%211.15M | --105.34M | -38.49%62.26M | --62.26M |
-Accounts receivable | --6.21M | -94.05%7.9M | -70.80%5.96M | -70.80%5.96M | --132.71M | -49.86%20.42M | -49.86%20.42M | --26.84M | -24.47%40.73M | --40.73M |
-Notes receivable | --22.54M | --22.68M | -80.06%24.76M | -80.06%24.76M | ---- | 5,884.39%124.18M | 5,884.39%124.18M | --697K | -83.33%2.08M | --2.08M |
-Taxes receivable | ---- | ---- | --1.62M | --1.62M | ---- | --0 | --0 | --409K | 52.06%517K | --517K |
-Related party accounts receivable | --7.18M | -83.42%3.97M | 38.16%1.14M | 38.16%1.14M | --23.93M | -65.00%828K | -65.00%828K | --107K | 2,242.57%2.37M | --2.37M |
-Other receivables | --56.84M | --56.84M | -10.90%58.56M | -10.90%58.56M | ---- | 296.69%65.72M | 296.69%65.72M | --77.29M | -51.84%16.57M | --16.57M |
Inventory | --5.78M | 46.91%4.28M | -35.16%2.82M | -35.16%2.82M | --2.91M | -40.04%4.35M | -40.04%4.35M | --3.94M | -62.21%7.26M | --7.26M |
Prepaid assets | --230M | 89.11%298.7M | 3.30%220.7M | 3.30%220.7M | --157.95M | -26.76%213.66M | -26.76%213.66M | --175.6M | 94.45%291.71M | --291.71M |
Restricted cash | --0 | -98.79%277K | -99.35%277K | -99.35%277K | --22.88M | --42.52M | --42.52M | --39M | --0 | --0 |
Current deferred assets | ---- | ---- | ---- | ---- | --1.35M | ---- | ---- | ---- | ---- | ---- |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --14.29M | ---- | ---- |
Total current assets | --730.93M | -1.02%743.89M | 36.22%663.19M | 36.22%663.19M | --751.57M | 32.40%486.83M | 32.40%486.83M | --375.04M | -2.33%367.7M | --367.7M |
Non current assets | ||||||||||
Net PPE | --3.27M | 85.15%4.63M | 13.76%4.92M | 13.76%4.92M | --2.5M | 145.46%4.33M | 145.46%4.33M | --4.06M | -33.53%1.76M | --1.76M |
-Gross PPE | --3.27M | 85.15%4.63M | -9.14%9.13M | -9.14%9.13M | --2.5M | 68.15%10.05M | 68.15%10.05M | --9.52M | 8.81%5.98M | --5.98M |
-Accumulated depreciation | ---- | ---- | 26.44%-4.21M | 26.44%-4.21M | ---- | -35.82%-5.72M | -35.82%-5.72M | ---5.46M | -48.35%-4.21M | ---4.21M |
Goodwill and other intangible assets | --372K | -75.92%249K | -65.64%536K | -65.64%536K | --1.03M | -26.90%1.56M | -26.90%1.56M | --1.92M | 48.09%2.13M | --2.13M |
-Other intangible assets | ---- | ---- | -65.64%536K | -65.64%536K | ---- | -26.90%1.56M | -26.90%1.56M | --1.92M | 48.09%2.13M | --2.13M |
Investments and advances | --3.75M | --3.75M | --353K | --353K | ---- | --0 | --0 | ---- | ---- | ---- |
Related parties assets | --7.18M | -83.42%3.97M | 38.16%1.14M | 38.16%1.14M | --23.93M | -65.00%828K | -65.00%828K | --107K | 2,242.57%2.37M | --2.37M |
Non current deferred assets | --7.77M | -60.81%10.5M | --15.83M | --15.83M | --26.78M | --0 | --0 | ---- | ---- | ---- |
Total non current assets | --15.16M | -36.92%19.12M | 267.63%21.64M | 267.63%21.64M | --30.32M | 51.05%5.89M | 51.05%5.89M | --5.99M | -16.97%3.9M | --3.9M |
Total assets | --746.09M | -2.41%763.02M | 38.99%684.82M | 38.99%684.82M | --781.88M | 32.59%492.72M | 32.59%492.72M | --381.03M | -2.51%371.6M | --371.6M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | --432.73M | 19.89%498.3M | -2.88%502.7M | -2.88%502.7M | --415.64M | 415.94%517.59M | 415.94%517.59M | --200.92M | -11.59%100.32M | --100.32M |
-accounts payable | --313.2M | 1.25%322.43M | 3.73%315.73M | 3.73%315.73M | --318.44M | 517.22%304.38M | 517.22%304.38M | --155.17M | -26.41%49.32M | --49.32M |
-Total tax payable | ---- | --0 | -37.55%29.26M | -37.55%29.26M | --0 | 2,591.10%46.85M | 2,591.10%46.85M | --19.33M | 549.63%1.74M | --1.74M |
-Due to related parties current | --119.53M | 80.93%175.86M | -22.76%111.19M | -22.76%111.19M | --97.2M | 417.02%143.96M | 417.02%143.96M | --267K | 312.20%27.84M | --27.84M |
-Other payable | ---- | ---- | 107.73%46.53M | 107.73%46.53M | ---- | 4.57%22.4M | 4.57%22.4M | --26.15M | -45.69%21.42M | --21.42M |
Current accrued expenses | --106.51M | 70.48%152.49M | -7.59%16.17M | -7.59%16.17M | --89.45M | 2,149.23%17.5M | 2,149.23%17.5M | --13.95M | -52.03%778K | --778K |
Current debt and capital lease obligation | --57M | 151.41%82.34M | 205.31%51.38M | 205.31%51.38M | --32.75M | 20,423.17%16.83M | 20,423.17%16.83M | --16.29M | -99.94%82K | --82K |
-Current debt | --55.6M | 170.49%80.8M | 262.54%49.85M | 262.54%49.85M | --29.87M | 16,667.07%13.75M | 16,667.07%13.75M | --13.75M | -99.94%82K | --82K |
-Current capital lease obligation | --1.39M | -46.61%1.54M | -50.13%1.54M | -50.13%1.54M | --2.88M | --3.08M | --3.08M | --2.54M | --0 | --0 |
Current deferred liabilities | --66.43M | -44.35%68.69M | 2.24%116.75M | 2.24%116.75M | --123.44M | -25.97%114.19M | -25.97%114.19M | --142.94M | 233.94%154.24M | --154.24M |
Other current liabilities | ---- | ---- | -41.93%5.61M | -41.93%5.61M | ---- | --9.66M | --9.66M | ---- | ---- | ---- |
Current liabilities | --662.66M | 21.25%801.82M | 2.49%692.61M | 2.49%692.61M | --661.28M | 164.57%675.76M | 164.57%675.76M | --374.09M | -14.82%255.42M | --255.42M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --18.46M | 9.89%19.71M | --19.71M | --19.71M | --17.94M | --0 | --0 | --273K | ---- | ---- |
-Long term capital lease obligation | --18.46M | 9.89%19.71M | --19.71M | --19.71M | --17.94M | --0 | --0 | --273K | ---- | ---- |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | -92.39%30K | --30K |
Due to related parties non current | ---- | ---- | --0 | --0 | --33.45M | -81.18%33.45M | -81.18%33.45M | --170.75M | 137.04%177.78M | --177.78M |
Preferred securities outside stock equity | --0 | --42K | --42K | --42K | ---- | --0 | --0 | ---- | ---- | ---- |
Other non current liabilities | --341K | --341K | --341K | --341K | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | --18.8M | -60.90%20.09M | -39.93%20.09M | -39.93%20.09M | --51.39M | -81.19%33.45M | -81.19%33.45M | --171.02M | 135.84%177.81M | --177.81M |
Total liabilities | --681.45M | 15.33%821.91M | 0.49%712.7M | 0.49%712.7M | --712.67M | 63.71%709.21M | 63.71%709.21M | --545.12M | 15.45%433.22M | --433.22M |
Shareholders'equity | ||||||||||
Share capital | --202K | 27.93%142K | 16.33%114K | 16.33%114K | --111K | 0.00%98K | 0.00%98K | --98K | 0.00%98K | --98K |
-common stock | --202K | 29.09%142K | 16.33%114K | 16.33%114K | --110K | 0.00%98K | 0.00%98K | --98K | 0.00%98K | --98K |
-Preferred stock | ---- | ---- | ---- | ---- | --1K | ---- | ---- | ---- | ---- | ---- |
Retained earnings | ---1.15B | -29.58%-1.11B | -43.51%-1.08B | -43.51%-1.08B | ---858.83M | -34.54%-753.9M | -34.54%-753.9M | ---693.57M | -83.29%-560.35M | ---560.35M |
Paid-in capital | --1.23B | 16.59%1.07B | 99.97%1.08B | 99.97%1.08B | --921.83M | 7.82%537.62M | 7.82%537.62M | --529.39M | 60.07%498.63M | --498.63M |
Gains losses not affecting retained earnings | ---21.19M | -447.13%-21.19M | -6,606.33%-21.19M | -6,606.33%-21.19M | --6.11M | ---316K | ---316K | ---- | --0 | --0 |
Total stockholders'equity | --64.31M | -185.53%-59.2M | 87.10%-27.93M | 87.10%-27.93M | --69.21M | -251.31%-216.5M | -251.31%-216.5M | ---164.09M | -1,144.31%-61.63M | ---61.63M |
Noncontrolling interests | --329K | --298K | --49K | --49K | ---- | --0 | --0 | ---- | ---- | ---- |
Total equity | --64.64M | -185.10%-58.9M | 87.12%-27.88M | 87.12%-27.88M | --69.21M | -251.31%-216.5M | -251.31%-216.5M | ---164.09M | -1,144.31%-61.63M | ---61.63M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | Unqualified Opinion | -- |
No Data
No Data