MicroStrategy
MSTR
NVIDIA
NVDA
Adobe
ADBE
Salesforce
CRM
Apple
AAPL
(Q3)Sep 30, 2006 | (Q2)Jun 30, 2006 | (Q1)Mar 30, 2006 | (FY)Dec 31, 2005 | (Q4)Dec 31, 2005 | (Q3)Sep 30, 2005 | (Q2)Jun 30, 2005 | (Q1)Mar 31, 2005 | (FY)Dec 31, 2004 | (Q4)Dec 31, 2004 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 65.85%-268.19K | -82.66%27.65K | -386.42%-1.19M | -240.16%-1.24M | 42.51%-373.22K | -19,114.21%-785.29K | 176.04%159.44K | -150.22%-245.51K | 53.52%-365.88K | 22.28%-649.22K |
Net income from continuing operations | -106.74%-1.07M | -575.78%-769.61K | -7,618.61%-1.85M | -257.21%-2.2M | -2,375.08%-1.87M | -48.24%-519.64K | 176.13%161.76K | 12.27%24.65K | 58.67%-616.6K | 93.21%-75.53K |
Operating gains losses | -165.39%-20.42K | 26.40%-17.61K | -5,860.52%-66.28K | -121.68%-79.92K | -121.11%-86.11K | 273.98%31.23K | -1,818.44%-23.92K | 94.46%-1.11K | 120.07%368.6K | 111.20%407.88K |
Depreciation and amortization | 37.10%109.61K | -17.79%115.04K | 16.88%131.09K | 34.92%517.65K | 106.59%185.62K | -17.61%79.95K | 41.74%139.94K | 14.35%112.15K | -5.24%383.68K | 89.05%89.85K |
Deferred tax | ---- | ---- | ---- | --28.82K | ---- | ---- | ---- | ---- | ---- | ---- |
Other non cash items | --13.34K | --24.3K | --1.2M | --1.05M | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | 286.71%703.56K | 670.87%675.53K | -59.46%-607.87K | -11.10%-557.24K | 129.78%319.11K | -236.74%-376.82K | -24.99%-118.33K | -198.00%-381.19K | -478.99%-501.57K | -3,076.43%-1.07M |
-Change in receivables | -106.32%-19.63K | 32.08%772.82K | -352.83%-494.6K | 189.37%757.67K | 17.70%-333.74K | 332.66%310.68K | 171.92%585.11K | 137.34%195.63K | -316.10%-847.78K | -291.08%-405.51K |
-Change in inventory | 343.66%274.5K | 144.72%193.52K | 79.45%-62.9K | -2,388.34%-934.61K | 19.75%-257.63K | 334.73%61.87K | -281.13%-432.77K | -381.52%-306.09K | -78.09%40.84K | -182.31%-321.04K |
-Change in prepaid assets | 105.74%3.64K | 27.48%77.11K | 280.31%74.74K | -221.94%-60.93K | 90.55%-16.6K | -418.34%-63.36K | -40.06%60.49K | -160.96%-41.45K | 16.18%-18.93K | -573.06%-175.61K |
-Change in payables and accrued expense | 169.83%441.98K | -227.11%-382.55K | 19.52%-124.33K | -257.63%-533.71K | 2,220.26%370.62K | -303.29%-632.9K | 61.76%-116.95K | -144.07%-154.49K | 459.51%338.58K | 92.17%-17.48K |
-Change in other current assets | ---- | ---- | ---- | ---- | ---- | -206.40%-118.97K | -240.35%-149.55K | -5,487,550.00%-109.75K | ---- | ---- |
-Change in other current liabilities | ---- | ---- | ---- | 2,355.10%322.07K | 440.10%285.93K | -51.07%65.86K | 77.51%-64.67K | -84.30%34.96K | 87.19%-14.28K | -889.84%-84.07K |
-Change in other working capital | --3.07K | --14.63K | ---787 | ---107.75K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 65.85%-268.19K | -82.66%27.65K | -386.42%-1.19M | -240.16%-1.24M | 42.51%-373.22K | -19,114.21%-785.29K | 176.04%159.44K | -150.22%-245.51K | 53.52%-365.88K | 22.28%-649.22K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 38.06%-364.07K | -147.24%-193.78K | 98.07%-51.16K | -296.10%-2.32M | 8,752.86%515.19K | -489.67%-587.77K | 374.23%410.24K | -704.22%-2.66M | 52.82%-585.67K | 96.04%-5.95K |
Net PPE purchase and sale | 29.90%-414.24K | 63.60%-33.78K | 132.79%18.84K | 71.86%-116.7K | 6,372.30%624.47K | -492.80%-590.89K | 37.96%-92.81K | 63.03%-57.47K | 72.58%-414.67K | 93.63%-9.96K |
Net business purchase and sale | --0 | ---160K | 97.31%-70K | ---2.66M | ---58.18K | --0 | --0 | ---2.6M | ---- | ---- |
Net other investing changes | ---- | ---- | ---2 | 366.13%455.07K | -1,376.86%-51.1K | --3.12K | ---- | ---- | ---171K | --4K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 38.06%-364.07K | -147.24%-193.78K | 98.07%-51.16K | -296.10%-2.32M | 8,752.86%515.19K | -489.67%-587.77K | 374.23%410.24K | -704.22%-2.66M | 52.82%-585.67K | 96.04%-5.95K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -23.96%464K | 152.00%23.9K | -55.74%1.38M | 204.60%3.61M | -122.27%-83.54K | 258.87%610.22K | -112.08%-45.97K | 1,109.23%3.13M | 11.98%1.18M | -34.34%375.17K |
Net issuance payments of debt | -34.24%464K | 149.12%23.9K | -55.55%1.38M | 240.88%3.59M | -161.52%-178.95K | 314.98%705.62K | -114.27%-48.66K | 1,138.26%3.11M | 16.82%1.05M | -48.62%290.9K |
Net common stock issuance | ---- | ---- | ---- | -87.38%16.52K | -102.12%-1.78K | --1.78K | -93.17%2.69K | 92.64%13.83K | -16.01%130.89K | 1,546.80%84.27K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -23.96%464K | 152.00%23.9K | -55.74%1.38M | 204.60%3.61M | -122.27%-83.54K | 258.87%610.22K | -112.08%-45.97K | 1,109.23%3.13M | 11.98%1.18M | -34.34%375.17K |
Net cash flow | ||||||||||
Beginning cash position | -72.12%273.81K | -9.24%416.03K | 18.23%277.7K | 10,698.71%234.87K | -77.15%219.27K | 10.96%982.11K | -46.94%458.4K | -47.44%234.87K | -99.85%2.18K | 11.41%959.6K |
Current changes in cash | 77.94%-168.26K | -127.16%-142.23K | -38.11%138.33K | -81.59%42.83K | 120.87%58.43K | -1,124.07%-762.84K | 2,370.08%523.71K | -46.40%223.53K | 123.96%232.7K | 32.43%-280.01K |
End cash Position | -51.87%105.54K | -72.12%273.81K | -9.24%416.03K | 18.23%277.7K | 18.23%277.7K | -77.15%219.27K | 10.96%982.11K | -46.94%458.4K | -47.44%234.87K | -47.44%234.87K |
Free cash flow | 50.41%-682.44K | -109.21%-6.14K | -327.21%-1.29M | -91.52%-1.51M | 114.71%98.46K | -1,340.30%-1.38M | 118.54%66.63K | -190.86%-302.98K | 65.62%-790.55K | 32.52%-669.18K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
Unlock the Full List