US Stock MarketDetailed Quotes

MSC Industrial Direct (MSM)

Watchlist
  • 95.580
  • +5.740+6.39%
Close Apr 8 16:00 ET
  • 95.580
  • 0.0000.00%
Post 16:10 ET
5.34BMarket Cap25.69P/E (TTM)

MSC Industrial Direct (MSM) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Feb 28, 2026
(Q1)Nov 29, 2025
(FY)Aug 30, 2025
(Q4)Aug 30, 2025
(Q3)May 31, 2025
(Q2)Mar 1, 2025
(Q1)Nov 30, 2024
(FY)Aug 31, 2024
(Q4)Aug 31, 2024
(Q3)Jun 1, 2024
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
73.32%94.4M
-71.13%29.41M
-18.74%333.72M
-25.18%80.26M
-32.33%97.13M
-30.83%54.47M
25.50%101.87M
-41.29%410.7M
-19.05%107.26M
143.52M
Net income from continuing operations
7.69%42.16M
11.85%51.11M
-22.71%197.84M
4.04%56.13M
-20.26%56.86M
-36.41%39.15M
-33.90%45.69M
-25.40%255.96M
-38.30%53.95M
--71.31M
Operating gains losses
34.74%287K
-171.28%-134K
184.86%1.96M
-33.64%215K
955.91%1.34M
54.35%213K
91.84%188K
23.34%687K
326.32%324K
--127K
Depreciation and amortization
9.20%25.64M
14.33%25.37M
11.52%92.42M
11.01%23.48M
12.71%23.27M
12.41%23.48M
9.90%22.19M
8.59%82.87M
8.93%21.15M
--20.65M
Deferred tax
----
----
-130.14%-2.93M
-120.40%-2.2M
----
----
----
44.93%9.71M
41.59%10.78M
----
Other non cash items
-14.53%4.61M
-12.97%5.21M
458.16%20.08M
94.59%6.65M
141.09%2.05M
122.66%5.4M
118.36%5.98M
-80.37%3.6M
-26.29%3.42M
---4.98M
Change In working capital
166.47%12.76M
-364.80%-57.55M
-86.39%4.31M
-179.99%-7.97M
-80.98%9.74M
-45.16%-19.19M
233.53%21.73M
-85.96%31.67M
70.07%9.97M
--51.21M
-Change in receivables
461.61%56.49M
-2,010.77%-8.69M
-194.14%-17.74M
-322.62%-13.94M
-334.06%-14.32M
168.42%10.06M
-97.85%455K
-92.39%18.85M
6,420.83%6.26M
--6.12M
-Change in inventory
-57.04%-14.43M
-395.65%-16.23M
-97.98%1.72M
-68.92%6.48M
-105.39%-1.07M
-133.70%-9.19M
-68.11%5.49M
1,850.99%85.1M
1,394.41%20.85M
--19.78M
-Change in prepaid assets
57.77%-3.46M
-837.54%-24.65M
-76.22%482K
214.47%2.82M
-68.78%8.49M
-15.04%-8.2M
83.13%-2.63M
130.69%2.03M
80.35%-2.46M
--27.2M
-Change in payables and accrued expense
-248.11%-20.67M
-108.04%-1.99M
180.12%43.32M
130.66%2.5M
549.84%22.04M
62.64%-5.94M
173.99%24.72M
-639.52%-54.07M
-136.41%-8.15M
--3.39M
-Change in other current assets
229.41%728K
133.12%51K
-88.89%350K
334.15%288K
-101.09%-5K
-91.99%221K
-385.19%-154K
401.43%3.15M
-114.66%-123K
--459K
-Change in other current liabilities
4.05%-5.9M
1.85%-6.04M
-1.86%-23.82M
4.52%-6.12M
5.99%-5.4M
-11.51%-6.15M
-7.61%-6.15M
-10.44%-23.38M
-1.28%-6.41M
---5.74M
Cash from discontinued investing activities
Operating cash flow
73.32%94.4M
-71.13%29.41M
-18.74%333.72M
-25.18%80.26M
-32.33%97.13M
-30.83%54.47M
25.50%101.87M
-41.29%410.7M
-19.05%107.26M
--143.52M
Investing cash flow
Cash flow from continuing investing activities
29.73%-21.32M
-3.83%-21.19M
48.71%-63.29M
45.92%-21.73M
131.07%9.18M
13.85%-30.34M
-10.71%-20.41M
-9.51%-123.4M
-41.59%-40.18M
-29.56M
Capital expenditure reported
28.43%-21.32M
-9.11%-22.01M
6.61%-92.84M
16.59%-21.73M
28.47%-21.15M
-17.51%-29.79M
-9.41%-20.17M
-7.47%-99.41M
8.20%-26.05M
---29.57M
Net PPE purchase and sale
--0
--1.06M
--30.34M
--0
--30.34M
--0
--0
--0
--0
----
Net business purchase and sale
--0
0.00%-240K
96.71%-790K
--0
--0
94.43%-550K
---240K
-18.87%-23.99M
---14.13M
--9K
Cash from discontinued investing activities
Investing cash flow
29.73%-21.32M
-3.83%-21.19M
48.71%-63.29M
45.92%-21.73M
131.07%9.18M
13.85%-30.34M
-10.71%-20.41M
-9.51%-123.4M
-41.59%-40.18M
---29.56M
Financing cash flow
Cash flow from continuing financing activities
-69.66%-67.41M
55.14%-23.94M
20.75%-243.57M
-17.65%-73.97M
30.57%-76.51M
15.62%-39.73M
38.80%-53.36M
47.04%-307.35M
44.02%-62.88M
-110.2M
Net issuance payments of debt
-198.27%-18.87M
282.98%45M
-103.02%-3.01M
-307.82%-16.21M
-455.00%-17.75M
34.96%19.2M
-86.12%11.75M
145.98%99.88M
-106.44%-3.98M
--5M
Net common stock issuance
93.87%-764K
27.81%-12.96M
79.05%-39.32M
-100.61%-179K
88.64%-8.72M
18.14%-12.47M
85.66%-17.95M
-95.97%-187.7M
300.39%29.47M
---76.74M
Cash dividends paid
-2.43%-48.55M
-2.29%-48.63M
-1.27%-189.65M
-1.75%-47.4M
-1.26%-47.32M
-1.33%-47.4M
-0.73%-47.54M
-5.98%-187.28M
-5.32%-46.59M
---46.73M
Proceeds from stock option exercised by employees
0.17%1.21M
-11.76%908K
-11.68%12.38M
428.45%9.06M
-89.21%1.08M
2.11%1.21M
-10.05%1.03M
-57.65%14.01M
-75.53%1.72M
--9.97M
Net other financing activities
-60.81%-439K
-1,172.57%-8.26M
48.19%-23.97M
55.75%-19.25M
-123.67%-3.8M
44.29%-273K
-13.07%-649K
62.63%-46.27M
64.38%-43.5M
---1.7M
Cash from discontinued financing activities
Financing cash flow
-69.66%-67.41M
55.14%-23.94M
20.75%-243.57M
-17.65%-73.97M
30.57%-76.51M
15.62%-39.73M
38.80%-53.36M
47.04%-307.35M
44.02%-62.88M
---110.2M
Net cash flow
Beginning cash position
-29.71%40.25M
90.04%56.23M
-40.89%29.59M
176.50%71.69M
85.70%41.28M
121.92%57.27M
-40.89%29.59M
14.96%50.05M
-55.62%25.93M
--22.23M
Current changes in cash
136.34%5.67M
-155.92%-15.71M
233.91%26.85M
-467.57%-15.45M
692.21%29.8M
-338.19%-15.6M
214.90%28.1M
-408.16%-20.05M
151.33%4.2M
--3.76M
Effect of exchange rate changes
169.17%267K
38.53%-260K
48.79%-211K
97.24%-15K
1,104.92%613K
-2,170.59%-386K
-302.39%-423K
-5,250.00%-412K
-188.83%-543K
---61K
End cash Position
11.91%46.19M
-29.71%40.25M
90.04%56.23M
90.04%56.23M
176.50%71.69M
85.70%41.28M
121.92%57.27M
-40.89%29.59M
-40.89%29.59M
--25.93M
Free cash flow
196.14%73.08M
-90.94%7.41M
-22.62%240.88M
-27.93%58.53M
-33.33%75.98M
-53.78%24.68M
30.23%81.7M
-48.72%311.29M
-22.01%81.21M
--113.95M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
--
--
--
--
Unqualified Opinion
--
--
(Q2)Feb 28, 2026(Q1)Nov 29, 2025(FY)Aug 30, 2025(Q4)Aug 30, 2025(Q3)May 31, 2025(Q2)Mar 1, 2025(Q1)Nov 30, 2024(FY)Aug 31, 2024(Q4)Aug 31, 2024(Q3)Jun 1, 2024
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 73.32%94.4M-71.13%29.41M-18.74%333.72M-25.18%80.26M-32.33%97.13M-30.83%54.47M25.50%101.87M-41.29%410.7M-19.05%107.26M143.52M
Net income from continuing operations 7.69%42.16M11.85%51.11M-22.71%197.84M4.04%56.13M-20.26%56.86M-36.41%39.15M-33.90%45.69M-25.40%255.96M-38.30%53.95M--71.31M
Operating gains losses 34.74%287K-171.28%-134K184.86%1.96M-33.64%215K955.91%1.34M54.35%213K91.84%188K23.34%687K326.32%324K--127K
Depreciation and amortization 9.20%25.64M14.33%25.37M11.52%92.42M11.01%23.48M12.71%23.27M12.41%23.48M9.90%22.19M8.59%82.87M8.93%21.15M--20.65M
Deferred tax ---------130.14%-2.93M-120.40%-2.2M------------44.93%9.71M41.59%10.78M----
Other non cash items -14.53%4.61M-12.97%5.21M458.16%20.08M94.59%6.65M141.09%2.05M122.66%5.4M118.36%5.98M-80.37%3.6M-26.29%3.42M---4.98M
Change In working capital 166.47%12.76M-364.80%-57.55M-86.39%4.31M-179.99%-7.97M-80.98%9.74M-45.16%-19.19M233.53%21.73M-85.96%31.67M70.07%9.97M--51.21M
-Change in receivables 461.61%56.49M-2,010.77%-8.69M-194.14%-17.74M-322.62%-13.94M-334.06%-14.32M168.42%10.06M-97.85%455K-92.39%18.85M6,420.83%6.26M--6.12M
-Change in inventory -57.04%-14.43M-395.65%-16.23M-97.98%1.72M-68.92%6.48M-105.39%-1.07M-133.70%-9.19M-68.11%5.49M1,850.99%85.1M1,394.41%20.85M--19.78M
-Change in prepaid assets 57.77%-3.46M-837.54%-24.65M-76.22%482K214.47%2.82M-68.78%8.49M-15.04%-8.2M83.13%-2.63M130.69%2.03M80.35%-2.46M--27.2M
-Change in payables and accrued expense -248.11%-20.67M-108.04%-1.99M180.12%43.32M130.66%2.5M549.84%22.04M62.64%-5.94M173.99%24.72M-639.52%-54.07M-136.41%-8.15M--3.39M
-Change in other current assets 229.41%728K133.12%51K-88.89%350K334.15%288K-101.09%-5K-91.99%221K-385.19%-154K401.43%3.15M-114.66%-123K--459K
-Change in other current liabilities 4.05%-5.9M1.85%-6.04M-1.86%-23.82M4.52%-6.12M5.99%-5.4M-11.51%-6.15M-7.61%-6.15M-10.44%-23.38M-1.28%-6.41M---5.74M
Cash from discontinued investing activities
Operating cash flow 73.32%94.4M-71.13%29.41M-18.74%333.72M-25.18%80.26M-32.33%97.13M-30.83%54.47M25.50%101.87M-41.29%410.7M-19.05%107.26M--143.52M
Investing cash flow
Cash flow from continuing investing activities 29.73%-21.32M-3.83%-21.19M48.71%-63.29M45.92%-21.73M131.07%9.18M13.85%-30.34M-10.71%-20.41M-9.51%-123.4M-41.59%-40.18M-29.56M
Capital expenditure reported 28.43%-21.32M-9.11%-22.01M6.61%-92.84M16.59%-21.73M28.47%-21.15M-17.51%-29.79M-9.41%-20.17M-7.47%-99.41M8.20%-26.05M---29.57M
Net PPE purchase and sale --0--1.06M--30.34M--0--30.34M--0--0--0--0----
Net business purchase and sale --00.00%-240K96.71%-790K--0--094.43%-550K---240K-18.87%-23.99M---14.13M--9K
Cash from discontinued investing activities
Investing cash flow 29.73%-21.32M-3.83%-21.19M48.71%-63.29M45.92%-21.73M131.07%9.18M13.85%-30.34M-10.71%-20.41M-9.51%-123.4M-41.59%-40.18M---29.56M
Financing cash flow
Cash flow from continuing financing activities -69.66%-67.41M55.14%-23.94M20.75%-243.57M-17.65%-73.97M30.57%-76.51M15.62%-39.73M38.80%-53.36M47.04%-307.35M44.02%-62.88M-110.2M
Net issuance payments of debt -198.27%-18.87M282.98%45M-103.02%-3.01M-307.82%-16.21M-455.00%-17.75M34.96%19.2M-86.12%11.75M145.98%99.88M-106.44%-3.98M--5M
Net common stock issuance 93.87%-764K27.81%-12.96M79.05%-39.32M-100.61%-179K88.64%-8.72M18.14%-12.47M85.66%-17.95M-95.97%-187.7M300.39%29.47M---76.74M
Cash dividends paid -2.43%-48.55M-2.29%-48.63M-1.27%-189.65M-1.75%-47.4M-1.26%-47.32M-1.33%-47.4M-0.73%-47.54M-5.98%-187.28M-5.32%-46.59M---46.73M
Proceeds from stock option exercised by employees 0.17%1.21M-11.76%908K-11.68%12.38M428.45%9.06M-89.21%1.08M2.11%1.21M-10.05%1.03M-57.65%14.01M-75.53%1.72M--9.97M
Net other financing activities -60.81%-439K-1,172.57%-8.26M48.19%-23.97M55.75%-19.25M-123.67%-3.8M44.29%-273K-13.07%-649K62.63%-46.27M64.38%-43.5M---1.7M
Cash from discontinued financing activities
Financing cash flow -69.66%-67.41M55.14%-23.94M20.75%-243.57M-17.65%-73.97M30.57%-76.51M15.62%-39.73M38.80%-53.36M47.04%-307.35M44.02%-62.88M---110.2M
Net cash flow
Beginning cash position -29.71%40.25M90.04%56.23M-40.89%29.59M176.50%71.69M85.70%41.28M121.92%57.27M-40.89%29.59M14.96%50.05M-55.62%25.93M--22.23M
Current changes in cash 136.34%5.67M-155.92%-15.71M233.91%26.85M-467.57%-15.45M692.21%29.8M-338.19%-15.6M214.90%28.1M-408.16%-20.05M151.33%4.2M--3.76M
Effect of exchange rate changes 169.17%267K38.53%-260K48.79%-211K97.24%-15K1,104.92%613K-2,170.59%-386K-302.39%-423K-5,250.00%-412K-188.83%-543K---61K
End cash Position 11.91%46.19M-29.71%40.25M90.04%56.23M90.04%56.23M176.50%71.69M85.70%41.28M121.92%57.27M-40.89%29.59M-40.89%29.59M--25.93M
Free cash flow 196.14%73.08M-90.94%7.41M-22.62%240.88M-27.93%58.53M-33.33%75.98M-53.78%24.68M30.23%81.7M-48.72%311.29M-22.01%81.21M--113.95M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions --------------Unqualified Opinion----
Market Insights
China Concept Stocks
View More
Middle East conflict spreads to the stock market! How should investors respond?
The US-Iran situation has reached a major turning point as Trump announced a two-week suspension of military actions against Iran, with both Show More