MicroStrategy
MSTR
NVIDIA
NVDA
Adobe
ADBE
Salesforce
CRM
Apple
AAPL
(FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | |
---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||
Cash flow from continuing operating activities | |||||
Net income from continuing operations | 5,289.94%43.39M | 100.96%805K | 14.75%-83.47M | 40.96%-97.91M | ---165.84M |
Deferred tax | 150.18%8.87M | -37.27%3.55M | -32.38%5.65M | 566.75%8.36M | --1.25M |
Other non cash items | 70.97%-2.16M | 36.99%-7.45M | 0.76%-11.82M | -502.63%-11.91M | ---1.98M |
Change In working capital | -153.76%-48.12M | 1,177.70%89.5M | -162.06%-8.31M | 90.71%13.38M | --7.02M |
-Change in receivables | 93.81%-3.6M | -54.11%-58.22M | -89.75%-37.78M | 21.82%-19.91M | ---25.47M |
-Change in inventory | 0.45%-67.79M | -639.41%-68.09M | 59.47%-9.21M | -40.03%-22.72M | ---16.23M |
-Change in prepaid assets | -87.36%-3.8M | -597.79%-2.03M | 109.56%407K | -531.31%-4.26M | --987K |
-Change in other current assets | 1,409.36%18.46M | 86.74%-1.41M | -1,149.85%-10.64M | -10.91%1.01M | --1.14M |
Cash from discontinued investing activities | |||||
Operating cash flow | -71.54%43.51M | 497.17%152.88M | -0.12%-38.49M | -91.39%-38.45M | ---20.09M |
Investing cash flow | |||||
Cash flow from continuing investing activities | |||||
Net PPE purchase and sale | -51.24%-22.39M | -43.73%-14.8M | 25.16%-10.3M | -24.95%-13.76M | ---11.02M |
Net intangibles purchase and sale | 40.15%-1.92M | 28.58%-3.21M | -216.78%-4.49M | -58.61%-1.42M | ---894K |
Net business purchase and sale | ---8.54M | --0 | 93.70%-2.71M | ---43.01M | --0 |
Net investment purchase and sale | 202.34%164.09M | -2,925.13%-160.33M | -117.45%-5.3M | 241.07%30.38M | ---21.53M |
Cash from discontinued investing activities | |||||
Investing cash flow | 178.65%134.42M | -1,602.64%-170.91M | 40.69%-10.04M | 46.19%-16.93M | ---31.46M |
Financing cash flow | |||||
Cash flow from continuing financing activities | |||||
Net common stock issuance | -326.56%-57.2M | 57.98%-13.41M | -99.19%-31.91M | -102.46%-16.02M | --651.6M |
Net other financing activities | -429.17%-53.54M | --16.26M | ---- | ---20.58M | ---- |
Cash from discontinued financing activities | |||||
Financing cash flow | -3,932.70%-117.27M | 92.30%-2.91M | -2.02%-37.78M | -105.79%-37.03M | --639.49M |
Net cash flow | |||||
Beginning cash position | -3.72%508.65M | -14.13%528.33M | -13.26%615.24M | 485.53%709.25M | --121.13M |
Current changes in cash | 389.70%60.65M | 75.74%-20.94M | 6.60%-86.31M | -115.72%-92.41M | --587.94M |
Effect of exchange rate changes | -235.40%-1.7M | 310.55%1.26M | 62.85%-597K | -1,007.91%-1.61M | --177K |
End cash Position | 11.59%567.6M | -3.72%508.65M | -14.13%528.33M | -13.26%615.24M | --709.25M |
Free cash flow | -85.76%19.2M | 352.78%134.87M | 0.51%-53.35M | -67.60%-53.63M | ---32M |
Currency Unit | USD | USD | USD | USD | USD |
Unlock the Full List