(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|
Operating Cash Flow (Indirect Method) | ||
Cash flow from continuing operating activities | 107,012.84%50.64M | -47.37K |
Net income from continuing operations | 594.48%38.56M | --5.55M |
Operating gains losses | 75.15%-472.7K | ---1.9M |
Depreciation and amortization | 106.45%12.25M | --5.93M |
Deferred tax | 205.46%4.11M | ---3.9M |
Other non cash items | -3.05%3.3M | --3.4M |
Change In working capital | 27.49%-7.68M | ---10.59M |
-Change in receivables | 37.41%-6.01M | ---9.6M |
-Change in inventory | -173.90%-1.83M | ---666.64K |
-Change in prepaid assets | 109.27%536.75K | ---5.79M |
-Change in payables and accrued expense | -53.85%7.91M | --17.13M |
-Change in other current assets | 87.52%-1.33M | ---10.64M |
-Change in other current liabilities | 9.83%-3.15M | ---3.5M |
-Change in other working capital | -253.58%-3.8M | --2.48M |
Cash from discontinued investing activities | ||
Operating cash flow | 107,012.84%50.64M | ---47.37K |
Investing cash flow | ||
Cash flow from continuing investing activities | 105.58%1.82M | -32.65M |
Net PPE purchase and sale | 93.49%-1.48M | ---22.71M |
Net intangibles purchase and sale | ---1.68M | --0 |
Net business purchase and sale | 111.14%722.55K | ---6.49M |
Net investment purchase and sale | 176.37%2.02M | ---2.65M |
Net other investing changes | 376.75%2.24M | ---809.12K |
Cash from discontinued investing activities | ||
Investing cash flow | 105.58%1.82M | ---32.65M |
Financing cash flow | ||
Cash flow from continuing financing activities | 176.91%6.14M | -7.98M |
Net issuance payments of debt | 170.40%3.58M | ---5.08M |
Net common stock issuance | --10 | --0 |
Net other financing activities | 188.34%2.56M | ---2.89M |
Cash from discontinued financing activities | ||
Financing cash flow | 176.91%6.14M | ---7.98M |
Net cash flow | ||
Beginning cash position | -50.49%51.74M | --104.5M |
Current changes in cash | 244.07%58.6M | ---40.68M |
Effect of exchange rate changes | 39.50%-7.31M | ---12.09M |
End cash Position | 99.12%103.02M | --51.74M |
Free cash flow | 257.79%39.44M | ---24.99M |
Currency Unit | USD | USD |
Accounting Standards | US-GAAP | US-GAAP |
No Data
No Data