Ecopetrol
EC
Petroleo Brasileiro SA Petrobras
PBR
Vale SA
VALE
Meta Platforms
META
Adobe
ADBE
(Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|
Assets | |||||||
Current assets | |||||||
Cash, cash equivalents and short term investments | --2.23M | 148.36%7.11M | 148.36%7.11M | --533K | -83.48%2.86M | --2.86M | --17.34M |
-Cash and cash equivalents | --2.23M | 148.36%7.11M | 148.36%7.11M | --533K | -83.48%2.86M | --2.86M | --17.34M |
Receivables | --2.38M | -30.72%2.87M | -30.72%2.87M | --2.94M | 24.57%4.14M | --4.14M | --3.32M |
-Accounts receivable | --1.93M | -9.77%2.63M | -9.77%2.63M | --1.95M | 7.56%2.92M | --2.92M | --2.71M |
-Other receivables | --449K | -80.89%233K | -80.89%233K | --990K | 100.49%1.22M | --1.22M | --608K |
Inventory | --2.34M | 193.29%2.58M | 193.29%2.58M | --2.92M | 423.21%879K | --879K | --168K |
Prepaid assets | --454K | -38.31%401K | -38.31%401K | --421K | 41.92%650K | --650K | --458K |
Other current assets | --46K | 41.74%343K | 41.74%343K | --512K | 214.29%242K | --242K | --77K |
Total current assets | --7.45M | 51.63%13.3M | 51.63%13.3M | --7.32M | -58.94%8.77M | --8.77M | --21.36M |
Non current assets | |||||||
Net PPE | --6.34M | -32.59%6.89M | -32.59%6.89M | --7.6M | -19.64%10.21M | --10.21M | --12.71M |
-Gross PPE | --6.34M | -10.52%15.27M | -10.52%15.27M | --7.6M | -0.91%17.07M | --17.07M | --17.22M |
-Accumulated depreciation | ---- | -22.39%-8.39M | -22.39%-8.39M | ---- | -51.87%-6.85M | ---6.85M | ---4.51M |
Non current deferred assets | ---- | --0 | --0 | --6.13M | --1.93M | --1.93M | --0 |
Non current prepaid assets | --334K | -91.69%83K | -91.69%83K | --83K | 288.72%999K | --999K | --257K |
Other non current assets | --320K | 0.00%320K | 0.00%320K | --320K | -21.18%320K | --320K | --406K |
Total non current assets | --6.99M | -45.85%7.29M | -45.85%7.29M | --14.12M | 0.64%13.46M | --13.46M | --13.37M |
Total assets | --14.45M | -7.39%20.59M | -7.39%20.59M | --21.44M | -36.00%22.23M | --22.23M | --34.74M |
Liabilities | |||||||
Current liabilities | |||||||
Payables | --11.46M | 469.41%10.39M | 469.41%10.39M | --5.17M | 148.50%1.82M | --1.82M | --734K |
-accounts payable | --11.3M | 542.14%10.17M | 542.14%10.17M | --4.99M | 238.97%1.58M | --1.58M | --467K |
-Total tax payable | --158K | -8.30%221K | -8.30%221K | --176K | -9.74%241K | --241K | --267K |
Current accrued expenses | --7.24M | 54.19%7.68M | 54.19%7.68M | --5.02M | 647.60%4.98M | --4.98M | --666K |
Current debt and capital lease obligation | --19.66M | 86.78%23.7M | 86.78%23.7M | --85.28M | 227.77%12.69M | --12.69M | --3.87M |
-Current debt | --18.88M | 105.77%21.58M | 105.77%21.58M | --82.59M | 430.13%10.49M | --10.49M | --1.98M |
-Current capital lease obligation | --788K | -3.63%2.12M | -3.63%2.12M | --2.7M | 16.32%2.2M | --2.2M | --1.89M |
Current deferred liabilities | --2.55M | 1,382.86%2.6M | 1,382.86%2.6M | --2.09M | 118.75%175K | --175K | --80K |
Current liabilities | --40.92M | 125.55%44.36M | 125.55%44.36M | --98.75M | 230.24%19.67M | --19.67M | --5.96M |
Non current liabilities | |||||||
Long term debt and capital lease obligation | --1.34M | -94.87%693K | -94.87%693K | --918K | 53.93%13.5M | --13.5M | --8.77M |
-Long term debt | --438K | -94.16%663K | -94.16%663K | --880K | 156.93%11.35M | --11.35M | --4.42M |
-Long term capital lease obligation | --906K | -98.61%30K | -98.61%30K | --38K | -50.57%2.15M | --2.15M | --4.35M |
Derivative product liabilities | --661K | -93.02%389K | -93.02%389K | --32.44M | 6,305.75%5.57M | --5.57M | --87K |
Preferred securities outside stock equity | ---- | ---- | ---- | --75.68M | ---- | ---- | --75.68M |
Other non current liabilities | --2.57M | --1.17M | --1.17M | ---- | ---- | ---- | --254K |
Total non current liabilities | --4.57M | -88.18%2.26M | -88.18%2.26M | --109.04M | -77.50%19.08M | --19.08M | --84.8M |
Total liabilities | --45.49M | 20.31%46.61M | 20.31%46.61M | --207.78M | -57.31%38.74M | --38.74M | --90.75M |
Shareholders'equity | |||||||
Share capital | --3K | 200.00%3K | 200.00%3K | --0 | --1K | --1K | --0 |
-common stock | --3K | 200.00%3K | 200.00%3K | --0 | --1K | --1K | --0 |
-Preferred stock | ---- | --0 | --0 | ---- | --0 | --0 | ---- |
Retained earnings | ---260.55M | -133.73%-253.16M | -133.73%-253.16M | ---204.83M | -79.62%-108.31M | ---108.31M | ---60.3M |
Paid-in capital | --229.5M | 147.43%227.14M | 147.43%227.14M | --18.49M | 2,042.36%91.8M | --91.8M | --4.29M |
Total stockholders'equity | ---31.05M | -57.61%-26.02M | -57.61%-26.02M | ---186.34M | 70.52%-16.51M | ---16.51M | ---56.01M |
Total equity | ---31.05M | -57.61%-26.02M | -57.61%-26.02M | ---186.34M | 70.52%-16.51M | ---16.51M | ---56.01M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- |