GOLDENSOLAR (01121) Income Statement & Earnings

1.200
0.0000.00%

Not Open Apr 24 16:06 CST

2.31BMarket Cap-6.78P/E (TTM)

GOLDENSOLAR (01121) Income Statement

All

YOY

Hide blank lines

(FY)Dec 31, 2025

(Q6)Jun 30, 2025

(FY)Dec 31, 2024

(Q6)Jun 30, 2024

(FY)Dec 31, 2023

(Q6)Jun 30, 2023

(FY)Dec 31, 2022

(Q6)Jun 30, 2022

(FY)Dec 31, 2021

(Q6)Jun 30, 2021

Turnover

-38.81%155.12M

-50.51%63.08M

-14.16%253.51M

-18.03%127.48M

7.68%295.35M

15.97%155.52M

-12.51%274.28M

-17.13%134.1M

180.24%313.51M

235.46%161.83M

Operating income

-38.81%155.12M

-50.51%63.08M

-14.16%253.51M

-18.03%127.48M

7.68%295.35M

15.97%155.52M

-12.51%274.28M

-17.13%134.1M

180.24%313.51M

235.46%161.83M

Cost of sales

28.61%-157.47M

41.60%-66.7M

12.62%-220.58M

12.34%-114.21M

-5.73%-252.44M

1.74%-130.29M

-6.12%-238.75M

-12.86%-132.6M

-139.69%-224.99M

-178.20%-117.49M

Operating expenses

28.61%-157.47M

41.60%-66.7M

12.62%-220.58M

12.34%-114.21M

-5.73%-252.44M

1.74%-130.29M

-6.12%-238.75M

-12.86%-132.6M

-139.69%-224.99M

-178.20%-117.49M

Gross profit

-107.14%-2.35M

-127.23%-3.61M

-23.24%32.93M

-47.42%13.27M

20.78%42.91M

1,578.64%25.23M

-59.87%35.52M

-96.61%1.5M

391.68%88.52M

637.97%44.34M

Selling expenses

33.21%-16.92M

26.56%-10.04M

-2.06%-25.33M

-23.40%-13.67M

-111.96%-24.81M

-69.67%-11.08M

-10.87%-11.71M

-24.44%-6.53M

-33.29%-10.56M

-32.44%-5.25M

Administrative expenses

-7.58%-238.4M

5.52%-117.44M

13.81%-221.6M

-31.56%-124.3M

-39.32%-257.12M

22.75%-94.48M

-108.46%-184.55M

-203.65%-122.31M

-48.18%-88.53M

-102.90%-40.28M

Research and development expenses

31.43%-41.3M

8.93%-29.87M

27.74%-60.23M

33.62%-32.8M

-59.16%-83.35M

---49.42M

---52.37M

----

Depreciation and amortization

25.00%-12K

25.00%-6K

96.52%-16K

96.26%-8K

-10.58%-460K

18.32%-214K

-288.79%-416K

-315.87%-262K

99.13%-107K

98.97%-63K

Revaluation surplus

-880.95%-492K

-808.77%-404K

-84.25%63K

110.38%57K

44.93%400K

-2,486.96%-549K

106.80%276K

-80.51%23K

-128.82%-4.06M

-99.15%118K

-Changes in the fair value of investment property

-230.16%-492K

-808.77%-404K

281.73%378K

125.00%57K

-254.07%-208K

-1,091.30%-228K

102.83%135K

-96.89%23K

-133.84%-4.76M

-94.70%740K

-Changes in the fair value of financial assets

----

331.21%608K

----

-80.06%141K

----

--707K

----

-Changes in the fair value of other assets

----

---315K

----

---321K

----

---622K

Impairment and provision

-39.47%-14.23M

91.92%-369K

14.26%-10.2M

-9.44%-4.57M

-330.34%-11.9M

-442.05%-4.17M

-326.70%-2.77M

285.41%1.22M

99.01%-648K

-674.12%-658K

-Impairment of property, machinery and equipment

-13.72%-3.85M

----

-46.60%-3.38M

----

---2.31M

----

-Other impairment is provision

-52.24%-10.38M

91.92%-369K

28.90%-6.82M

-9.44%-4.57M

-246.91%-9.59M

-442.05%-4.17M

-326.70%-2.77M

285.41%1.22M

-22.96%-648K

-674.12%-658K

Special items of operating profit

-5.32%15.6M

-12.89%7.32M

5.20%16.48M

-27.32%8.41M

-71.78%15.66M

-55.41%11.57M

70.85%55.5M

1,169.08%25.94M

137.98%32.49M

18.01%2.04M

Operating profit

-11.27%-298.09M

-0.52%-154.42M

15.94%-267.89M

-24.77%-153.62M

-98.54%-318.68M

-22.61%-123.12M

-1,038.48%-160.51M

-39,631.50%-100.41M

117.17%17.1M

103.05%254K

Financing cost

-18.72%-9.66M

-12.20%-4.75M

-57.92%-8.14M

-95.33%-4.23M

-16.76%-5.15M

4.92%-2.17M

20.78%-4.41M

28.82%-2.28M

5.75%-5.57M

-8.70%-3.2M

Share of profits of associates

---5K

----

Earning before tax

-11.50%-307.76M

-0.84%-159.17M

14.76%-276.03M

-25.99%-157.85M

-96.35%-323.83M

-22.00%-125.28M

-1,530.25%-164.92M

-3,386.83%-102.69M

110.93%11.53M

73.88%-2.95M

Tax

87.43%-173K

50.74%-167K

46.06%-1.38M

68.64%-339K

-20.44%-2.55M

39.61%-1.08M

8.23%-2.12M

-100.22%-1.79M

29.12%-2.31M

-552.55%-894K

After-tax profit from continuing operations

-11.00%-307.93M

-0.73%-159.34M

15.00%-277.41M

-25.18%-158.18M

-95.39%-326.38M

-20.95%-126.36M

-1,911.12%-167.04M

-2,621.46%-104.48M

108.48%9.22M

66.36%-3.84M

Earning after tax

-11.00%-307.93M

-0.73%-159.34M

15.00%-277.41M

-25.18%-158.18M

-95.39%-326.38M

-20.95%-126.36M

-1,911.12%-167.04M

-2,621.46%-104.48M

108.48%9.22M

66.36%-3.84M

Profit attributable to shareholders

-11.00%-307.93M

-0.73%-159.34M

15.00%-277.41M

-25.18%-158.18M

-95.39%-326.38M

-20.95%-126.36M

-1,911.12%-167.04M

-2,621.46%-104.48M

108.48%9.22M

66.36%-3.84M

Basic earnings per share

-9.61%-0.1676

-1.15%-0.088

16.90%-0.1529

-19.18%-0.087

-88.33%-0.184

-19.67%-0.073

-1,784.48%-0.0977

-2,950.00%-0.061

107.92%0.0058

75.00%-0.002

Diluted earnings per share

-9.61%-0.1676

-1.15%-0.088

16.90%-0.1529

-19.18%-0.087

-88.33%-0.184

-19.67%-0.073

-2,015.69%-0.0977

-2,950.00%-0.061

106.97%0.0051

75.00%-0.002

Currency Unit

CNY

Accounting Standards

IAS

Audit Opinions

Unqualified Opinion

Auditor

Tianjian International Certified Public Accountants Co., Ltd.

	(FY)Dec 31, 2025	(Q6)Jun 30, 2025	(FY)Dec 31, 2024	(Q6)Jun 30, 2024	(FY)Dec 31, 2023	(Q6)Jun 30, 2023	(FY)Dec 31, 2022	(Q6)Jun 30, 2022	(FY)Dec 31, 2021	(Q6)Jun 30, 2021
Turnover	-38.81%155.12M	-50.51%63.08M	-14.16%253.51M	-18.03%127.48M	7.68%295.35M	15.97%155.52M	-12.51%274.28M	-17.13%134.1M	180.24%313.51M	235.46%161.83M
Operating income	-38.81%155.12M	-50.51%63.08M	-14.16%253.51M	-18.03%127.48M	7.68%295.35M	15.97%155.52M	-12.51%274.28M	-17.13%134.1M	180.24%313.51M	235.46%161.83M
Cost of sales	28.61%-157.47M	41.60%-66.7M	12.62%-220.58M	12.34%-114.21M	-5.73%-252.44M	1.74%-130.29M	-6.12%-238.75M	-12.86%-132.6M	-139.69%-224.99M	-178.20%-117.49M
Operating expenses	28.61%-157.47M	41.60%-66.7M	12.62%-220.58M	12.34%-114.21M	-5.73%-252.44M	1.74%-130.29M	-6.12%-238.75M	-12.86%-132.6M	-139.69%-224.99M	-178.20%-117.49M
Gross profit	-107.14%-2.35M	-127.23%-3.61M	-23.24%32.93M	-47.42%13.27M	20.78%42.91M	1,578.64%25.23M	-59.87%35.52M	-96.61%1.5M	391.68%88.52M	637.97%44.34M
Selling expenses	33.21%-16.92M	26.56%-10.04M	-2.06%-25.33M	-23.40%-13.67M	-111.96%-24.81M	-69.67%-11.08M	-10.87%-11.71M	-24.44%-6.53M	-33.29%-10.56M	-32.44%-5.25M
Administrative expenses	-7.58%-238.4M	5.52%-117.44M	13.81%-221.6M	-31.56%-124.3M	-39.32%-257.12M	22.75%-94.48M	-108.46%-184.55M	-203.65%-122.31M	-48.18%-88.53M	-102.90%-40.28M
Research and development expenses	31.43%-41.3M	8.93%-29.87M	27.74%-60.23M	33.62%-32.8M	-59.16%-83.35M	---49.42M	---52.37M	----	----	----
Depreciation and amortization	25.00%-12K	25.00%-6K	96.52%-16K	96.26%-8K	-10.58%-460K	18.32%-214K	-288.79%-416K	-315.87%-262K	99.13%-107K	98.97%-63K
Revaluation surplus	-880.95%-492K	-808.77%-404K	-84.25%63K	110.38%57K	44.93%400K	-2,486.96%-549K	106.80%276K	-80.51%23K	-128.82%-4.06M	-99.15%118K
-Changes in the fair value of investment property	-230.16%-492K	-808.77%-404K	281.73%378K	125.00%57K	-254.07%-208K	-1,091.30%-228K	102.83%135K	-96.89%23K	-133.84%-4.76M	-94.70%740K
-Changes in the fair value of financial assets	----	----	----	----	331.21%608K	----	-80.06%141K	----	--707K	----
-Changes in the fair value of other assets	----	----	---315K	----	----	---321K	----	----	----	---622K
Impairment and provision	-39.47%-14.23M	91.92%-369K	14.26%-10.2M	-9.44%-4.57M	-330.34%-11.9M	-442.05%-4.17M	-326.70%-2.77M	285.41%1.22M	99.01%-648K	-674.12%-658K
-Impairment of property, machinery and equipment	-13.72%-3.85M	----	-46.60%-3.38M	----	---2.31M	----	----	----	----	----
-Other impairment is provision	-52.24%-10.38M	91.92%-369K	28.90%-6.82M	-9.44%-4.57M	-246.91%-9.59M	-442.05%-4.17M	-326.70%-2.77M	285.41%1.22M	-22.96%-648K	-674.12%-658K
Special items of operating profit	-5.32%15.6M	-12.89%7.32M	5.20%16.48M	-27.32%8.41M	-71.78%15.66M	-55.41%11.57M	70.85%55.5M	1,169.08%25.94M	137.98%32.49M	18.01%2.04M
Operating profit	-11.27%-298.09M	-0.52%-154.42M	15.94%-267.89M	-24.77%-153.62M	-98.54%-318.68M	-22.61%-123.12M	-1,038.48%-160.51M	-39,631.50%-100.41M	117.17%17.1M	103.05%254K
Financing cost	-18.72%-9.66M	-12.20%-4.75M	-57.92%-8.14M	-95.33%-4.23M	-16.76%-5.15M	4.92%-2.17M	20.78%-4.41M	28.82%-2.28M	5.75%-5.57M	-8.70%-3.2M
Share of profits of associates	---5K	---5K	----	----	----	----	----	----	----	----
Earning before tax	-11.50%-307.76M	-0.84%-159.17M	14.76%-276.03M	-25.99%-157.85M	-96.35%-323.83M	-22.00%-125.28M	-1,530.25%-164.92M	-3,386.83%-102.69M	110.93%11.53M	73.88%-2.95M
Tax	87.43%-173K	50.74%-167K	46.06%-1.38M	68.64%-339K	-20.44%-2.55M	39.61%-1.08M	8.23%-2.12M	-100.22%-1.79M	29.12%-2.31M	-552.55%-894K
After-tax profit from continuing operations	-11.00%-307.93M	-0.73%-159.34M	15.00%-277.41M	-25.18%-158.18M	-95.39%-326.38M	-20.95%-126.36M	-1,911.12%-167.04M	-2,621.46%-104.48M	108.48%9.22M	66.36%-3.84M
Earning after tax	-11.00%-307.93M	-0.73%-159.34M	15.00%-277.41M	-25.18%-158.18M	-95.39%-326.38M	-20.95%-126.36M	-1,911.12%-167.04M	-2,621.46%-104.48M	108.48%9.22M	66.36%-3.84M
Profit attributable to shareholders	-11.00%-307.93M	-0.73%-159.34M	15.00%-277.41M	-25.18%-158.18M	-95.39%-326.38M	-20.95%-126.36M	-1,911.12%-167.04M	-2,621.46%-104.48M	108.48%9.22M	66.36%-3.84M
Basic earnings per share	-9.61%-0.1676	-1.15%-0.088	16.90%-0.1529	-19.18%-0.087	-88.33%-0.184	-19.67%-0.073	-1,784.48%-0.0977	-2,950.00%-0.061	107.92%0.0058	75.00%-0.002
Diluted earnings per share	-9.61%-0.1676	-1.15%-0.088	16.90%-0.1529	-19.18%-0.087	-88.33%-0.184	-19.67%-0.073	-2,015.69%-0.0977	-2,950.00%-0.061	106.97%0.0051	75.00%-0.002
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS
Audit Opinions	--	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--
Auditor	--	--	Tianjian International Certified Public Accountants Co., Ltd.	--	Tianjian International Certified Public Accountants Co., Ltd.	--	Tianjian International Certified Public Accountants Co., Ltd.	--	Tianjian International Certified Public Accountants Co., Ltd.	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"