CN Stock MarketDetailed Quotes

688313 Henan Shijia Photons Technology

Watchlist
  • 9.50
  • -0.25-2.56%
Noon Break Jun 27 11:29 CST
4.36BMarket Cap-121794P/E (TTM)

Henan Shijia Photons Technology Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
32.85%197.76M
-16.46%754.59M
-20.96%541.14M
-23.12%329.9M
-23.94%148.86M
10.51%903.26M
21.27%684.64M
18.73%429.1M
19.30%195.71M
21.70%817.34M
Operating revenue
32.85%197.76M
-16.46%754.59M
-20.96%541.14M
-23.12%329.9M
-23.94%148.86M
10.51%903.26M
21.27%684.64M
18.73%429.1M
19.30%195.71M
21.70%817.34M
Total operating cost
19.54%196.99M
-5.19%800.93M
-8.90%576.62M
-11.38%357.11M
-7.65%164.79M
7.84%844.73M
13.02%632.98M
9.69%402.98M
3.90%178.43M
20.35%783.31M
Operating cost
26.53%150.05M
-9.13%613.93M
-15.85%434.13M
-16.77%268.87M
-15.58%118.59M
10.68%675.59M
17.92%515.87M
13.05%323.04M
4.90%140.48M
23.00%610.42M
Operating tax surcharges
41.02%2.25M
-1.28%7.18M
12.93%5.72M
10.15%3.74M
-10.47%1.59M
34.43%7.27M
20.40%5.07M
38.18%3.39M
72.19%1.78M
-0.05%5.41M
Operating expense
3.19%6.24M
3.86%26.73M
10.34%19.45M
12.27%12.36M
17.76%6.05M
25.36%25.74M
28.27%17.63M
20.62%11.01M
17.99%5.14M
13.00%20.53M
Administration expense
-6.22%15.07M
-6.31%64.65M
-2.69%47.47M
-1.99%30.87M
13.67%16.07M
2.58%69M
11.00%48.78M
9.65%31.49M
8.35%14.14M
5.81%67.26M
Financial expense
-630.07%-2.38M
42.58%-7.59M
30.05%-9.46M
-61.23%-8.02M
173.02%448.14K
-4,080.68%-13.22M
-6,497.38%-13.52M
-915.44%-4.97M
-133.22%-613.71K
-107.14%-316.13K
-Interest expense (Financial expense)
-33.20%199.34K
13.92%1.03M
26.48%739.39K
43.85%578.65K
70.84%298.41K
1.60%902.91K
1.59%584.59K
4.58%402.26K
36.61%174.67K
70.25%888.71K
-Interest Income (Financial expense)
-117.24%-2.46M
-68.76%-6.28M
-39.88%-4.01M
-25.92%-2.43M
-50.26%-1.13M
-19.92%-3.72M
-164.64%-2.87M
-349.20%-1.93M
-255.78%-753.52K
-137.56%-3.1M
Research and development
16.91%25.76M
19.51%96.03M
34.07%79.32M
26.30%49.28M
25.80%22.03M
0.43%80.35M
-2.15%59.16M
-4.18%39.02M
-10.83%17.51M
26.95%80.01M
Credit Impairment Loss
-111.15%-226.58K
-332.06%-2.13M
-166.11%-637.2K
1,379.54%985.3K
163.54%2.03M
153.73%918.37K
6.29%963.92K
27.94%-77K
247.40%771.39K
60.97%-1.71M
Asset Impairment Loss
23.47%-1.49M
-12.95%-25.14M
-74.49%-12.47M
-354.81%-8.67M
-948.12%-1.95M
-24.62%-22.26M
-91.65%-7.14M
5.41%-1.91M
-62.99%229.95K
-307.12%-17.86M
Other net revenue
Fair value change income
84.00%-64.02K
-179.93%-517.05K
-10,181.06%-488.86K
-202.23%-397.14K
-153.67%-400.05K
--646.92K
-97.48%4.85K
28.58%388.48K
-46.61%745.4K
----
Invest income
149.52%4.27M
31.65%4M
17.25%3.4M
19.51%2.66M
1,018.45%1.71M
-61.00%3.04M
-60.15%2.9M
-58.31%2.23M
-90.84%153K
319.88%7.79M
-Including: Investment income associates
13.72%-2.06K
-115,865.34%-80.39K
---40.88K
---4.41K
---2.39K
--69.44
----
----
----
----
Asset deal income
----
-64.44%687.8K
-36.08%438.36K
-24.57%517.32K
358.73%467.73K
39.29%1.93M
64.86%685.81K
10,601.30%685.81K
-717.89%-180.78K
908.24%1.39M
Other revenue
-14.68%7.97M
-7.33%19.46M
-11.67%16.77M
74.29%12.49M
120.10%9.34M
-30.51%21M
-18.55%18.99M
-60.67%7.17M
-67.48%4.25M
9.88%30.22M
Operating profit
337.78%11.23M
-178.31%-49.97M
-141.81%-28.46M
-156.70%-19.62M
-120.32%-4.72M
18.47%63.81M
106.76%68.06M
119.55%34.6M
173.15%23.24M
23.09%53.87M
Add:Non operating Income
712.16%86.46K
91.26%446.15K
41.20%216.29K
-18.11%117.47K
-87.27%10.65K
-76.36%233.27K
-81.39%153.18K
-71.30%143.44K
73.72%83.64K
217.17%986.69K
Less:Non operating expense
191.12%75.5K
65.89%819.8K
157.28%709.29K
166.30%447.94K
-57.03%25.93K
-62.74%494.19K
-72.40%275.69K
-66.39%168.21K
-69.65%60.36K
-18.48%1.33M
Total profit
337.24%11.24M
-179.22%-50.35M
-142.61%-28.95M
-157.69%-19.95M
-120.36%-4.74M
18.73%63.55M
107.50%67.94M
119.40%34.58M
178.36%23.26M
26.11%53.53M
Less:Income tax cost
281.02%2.79M
-284.18%-2.8M
-310.03%-1.31M
-232.07%-2.23M
-472.15%-1.54M
-160.73%-728.46K
-82.98%624.27K
-34.48%1.69M
-68.26%414.67K
-58.12%1.2M
Net profit
FLtoP8.44M
SL-47.55M
SL-27.64M
SL-17.72M
SL-3.19M
22.85%64.28M
131.54%67.32M
149.47%32.89M
224.05%22.85M
32.20%52.33M
Net profit from continuing operation
364.41%8.44M
-173.97%-47.55M
-141.06%-27.64M
-153.88%-17.72M
-113.98%-3.19M
22.85%64.28M
131.54%67.32M
149.47%32.89M
224.05%22.85M
32.20%52.33M
Less:Minority Profit
----
----
----
----
----
----
----
----
----
42.91%2.16M
Net profit of parent company owners
364.41%8.44M
-173.97%-47.55M
-141.06%-27.64M
-153.88%-17.72M
-113.98%-3.19M
28.14%64.28M
152.57%67.32M
182.73%32.89M
266.38%22.85M
31.78%50.16M
Earning per share
Basic earning per share
367.14%0.0187
-174.48%-0.1048
-141.51%-0.0609
-155.86%-0.0391
-114.06%-0.007
28.73%0.1407
152.50%0.1467
133.33%0.07
266.18%0.0498
22.95%0.1093
Diluted earning per share
367.14%0.0187
-174.48%-0.1048
-141.51%-0.0609
-155.86%-0.0391
-114.06%-0.007
28.73%0.1407
152.50%0.1467
133.33%0.07
266.18%0.0498
22.95%0.1093
Other composite income
46.18%-155.56K
-76.72%305.86K
-65.32%523.13K
-29.59%629.03K
-133.50%-289.05K
418.39%1.31M
2,433.16%1.51M
753.17%893.34K
388.05%862.81K
68.66%-412.65K
Other composite income of parent company owners
46.18%-155.56K
-76.72%305.86K
-65.32%523.13K
-29.59%629.03K
-133.50%-289.05K
418.39%1.31M
2,433.16%1.51M
753.17%893.34K
388.05%862.81K
68.66%-412.65K
Total composite income
338.00%8.29M
-172.02%-47.24M
-139.40%-27.12M
-150.59%-17.09M
-114.69%-3.48M
26.35%65.6M
137.25%68.83M
158.93%33.78M
228.07%23.71M
35.67%51.91M
Total composite income of parent company owners
338.00%8.29M
-172.02%-47.24M
-139.40%-27.12M
-150.59%-17.09M
-114.69%-3.48M
31.85%65.6M
158.86%68.83M
193.87%33.78M
269.74%23.71M
35.37%49.75M
Total composite income of minority owners
----
----
----
----
----
----
----
----
----
42.91%2.16M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
--
Auditor
--
Grant Tung Certified Public Accountants (Special General Partnership)
--
--
--
Grant Tung Certified Public Accountants (Special General Partnership)
--
--
--
Grant Tung Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue 32.85%197.76M-16.46%754.59M-20.96%541.14M-23.12%329.9M-23.94%148.86M10.51%903.26M21.27%684.64M18.73%429.1M19.30%195.71M21.70%817.34M
Operating revenue 32.85%197.76M-16.46%754.59M-20.96%541.14M-23.12%329.9M-23.94%148.86M10.51%903.26M21.27%684.64M18.73%429.1M19.30%195.71M21.70%817.34M
Total operating cost 19.54%196.99M-5.19%800.93M-8.90%576.62M-11.38%357.11M-7.65%164.79M7.84%844.73M13.02%632.98M9.69%402.98M3.90%178.43M20.35%783.31M
Operating cost 26.53%150.05M-9.13%613.93M-15.85%434.13M-16.77%268.87M-15.58%118.59M10.68%675.59M17.92%515.87M13.05%323.04M4.90%140.48M23.00%610.42M
Operating tax surcharges 41.02%2.25M-1.28%7.18M12.93%5.72M10.15%3.74M-10.47%1.59M34.43%7.27M20.40%5.07M38.18%3.39M72.19%1.78M-0.05%5.41M
Operating expense 3.19%6.24M3.86%26.73M10.34%19.45M12.27%12.36M17.76%6.05M25.36%25.74M28.27%17.63M20.62%11.01M17.99%5.14M13.00%20.53M
Administration expense -6.22%15.07M-6.31%64.65M-2.69%47.47M-1.99%30.87M13.67%16.07M2.58%69M11.00%48.78M9.65%31.49M8.35%14.14M5.81%67.26M
Financial expense -630.07%-2.38M42.58%-7.59M30.05%-9.46M-61.23%-8.02M173.02%448.14K-4,080.68%-13.22M-6,497.38%-13.52M-915.44%-4.97M-133.22%-613.71K-107.14%-316.13K
-Interest expense (Financial expense) -33.20%199.34K13.92%1.03M26.48%739.39K43.85%578.65K70.84%298.41K1.60%902.91K1.59%584.59K4.58%402.26K36.61%174.67K70.25%888.71K
-Interest Income (Financial expense) -117.24%-2.46M-68.76%-6.28M-39.88%-4.01M-25.92%-2.43M-50.26%-1.13M-19.92%-3.72M-164.64%-2.87M-349.20%-1.93M-255.78%-753.52K-137.56%-3.1M
Research and development 16.91%25.76M19.51%96.03M34.07%79.32M26.30%49.28M25.80%22.03M0.43%80.35M-2.15%59.16M-4.18%39.02M-10.83%17.51M26.95%80.01M
Credit Impairment Loss -111.15%-226.58K-332.06%-2.13M-166.11%-637.2K1,379.54%985.3K163.54%2.03M153.73%918.37K6.29%963.92K27.94%-77K247.40%771.39K60.97%-1.71M
Asset Impairment Loss 23.47%-1.49M-12.95%-25.14M-74.49%-12.47M-354.81%-8.67M-948.12%-1.95M-24.62%-22.26M-91.65%-7.14M5.41%-1.91M-62.99%229.95K-307.12%-17.86M
Other net revenue
Fair value change income 84.00%-64.02K-179.93%-517.05K-10,181.06%-488.86K-202.23%-397.14K-153.67%-400.05K--646.92K-97.48%4.85K28.58%388.48K-46.61%745.4K----
Invest income 149.52%4.27M31.65%4M17.25%3.4M19.51%2.66M1,018.45%1.71M-61.00%3.04M-60.15%2.9M-58.31%2.23M-90.84%153K319.88%7.79M
-Including: Investment income associates 13.72%-2.06K-115,865.34%-80.39K---40.88K---4.41K---2.39K--69.44----------------
Asset deal income -----64.44%687.8K-36.08%438.36K-24.57%517.32K358.73%467.73K39.29%1.93M64.86%685.81K10,601.30%685.81K-717.89%-180.78K908.24%1.39M
Other revenue -14.68%7.97M-7.33%19.46M-11.67%16.77M74.29%12.49M120.10%9.34M-30.51%21M-18.55%18.99M-60.67%7.17M-67.48%4.25M9.88%30.22M
Operating profit 337.78%11.23M-178.31%-49.97M-141.81%-28.46M-156.70%-19.62M-120.32%-4.72M18.47%63.81M106.76%68.06M119.55%34.6M173.15%23.24M23.09%53.87M
Add:Non operating Income 712.16%86.46K91.26%446.15K41.20%216.29K-18.11%117.47K-87.27%10.65K-76.36%233.27K-81.39%153.18K-71.30%143.44K73.72%83.64K217.17%986.69K
Less:Non operating expense 191.12%75.5K65.89%819.8K157.28%709.29K166.30%447.94K-57.03%25.93K-62.74%494.19K-72.40%275.69K-66.39%168.21K-69.65%60.36K-18.48%1.33M
Total profit 337.24%11.24M-179.22%-50.35M-142.61%-28.95M-157.69%-19.95M-120.36%-4.74M18.73%63.55M107.50%67.94M119.40%34.58M178.36%23.26M26.11%53.53M
Less:Income tax cost 281.02%2.79M-284.18%-2.8M-310.03%-1.31M-232.07%-2.23M-472.15%-1.54M-160.73%-728.46K-82.98%624.27K-34.48%1.69M-68.26%414.67K-58.12%1.2M
Net profit FLtoP8.44MSL-47.55MSL-27.64MSL-17.72MSL-3.19M22.85%64.28M131.54%67.32M149.47%32.89M224.05%22.85M32.20%52.33M
Net profit from continuing operation 364.41%8.44M-173.97%-47.55M-141.06%-27.64M-153.88%-17.72M-113.98%-3.19M22.85%64.28M131.54%67.32M149.47%32.89M224.05%22.85M32.20%52.33M
Less:Minority Profit ------------------------------------42.91%2.16M
Net profit of parent company owners 364.41%8.44M-173.97%-47.55M-141.06%-27.64M-153.88%-17.72M-113.98%-3.19M28.14%64.28M152.57%67.32M182.73%32.89M266.38%22.85M31.78%50.16M
Earning per share
Basic earning per share 367.14%0.0187-174.48%-0.1048-141.51%-0.0609-155.86%-0.0391-114.06%-0.00728.73%0.1407152.50%0.1467133.33%0.07266.18%0.049822.95%0.1093
Diluted earning per share 367.14%0.0187-174.48%-0.1048-141.51%-0.0609-155.86%-0.0391-114.06%-0.00728.73%0.1407152.50%0.1467133.33%0.07266.18%0.049822.95%0.1093
Other composite income 46.18%-155.56K-76.72%305.86K-65.32%523.13K-29.59%629.03K-133.50%-289.05K418.39%1.31M2,433.16%1.51M753.17%893.34K388.05%862.81K68.66%-412.65K
Other composite income of parent company owners 46.18%-155.56K-76.72%305.86K-65.32%523.13K-29.59%629.03K-133.50%-289.05K418.39%1.31M2,433.16%1.51M753.17%893.34K388.05%862.81K68.66%-412.65K
Total composite income 338.00%8.29M-172.02%-47.24M-139.40%-27.12M-150.59%-17.09M-114.69%-3.48M26.35%65.6M137.25%68.83M158.93%33.78M228.07%23.71M35.67%51.91M
Total composite income of parent company owners 338.00%8.29M-172.02%-47.24M-139.40%-27.12M-150.59%-17.09M-114.69%-3.48M31.85%65.6M158.86%68.83M193.87%33.78M269.74%23.71M35.37%49.75M
Total composite income of minority owners ------------------------------------42.91%2.16M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion--------
Auditor --Grant Tung Certified Public Accountants (Special General Partnership)------Grant Tung Certified Public Accountants (Special General Partnership)------Grant Tung Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg