MicroStrategy
MSTR
NVIDIA
NVDA
Adobe
ADBE
Salesforce
CRM
Apple
AAPL
(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||||||
Cash flow from continuing operating activities | |||||||||
Net income from continuing operations | 222.54%147.4M | 13.68%45.7M | 1,118.18%40.2M | -91.08%3.3M | 174.07%37M | 29.40%13.5M | 878.71%10.43M | -25.14%1.07M | --1.42M |
Deferred tax | 96.93%64.2M | 145.11%32.6M | -37.85%13.3M | -9.70%21.4M | 50.96%23.7M | 128.26%15.7M | 167.31%6.88M | 193.94%2.57M | ---2.74M |
Other non cash items | 9.57%163.7M | 35.33%149.4M | 2.60%110.4M | 24.39%107.6M | 32.47%86.5M | 93.79%65.3M | 45.55%33.7M | 68.05%23.15M | --13.78M |
Change In working capital | -211.52%-91M | 84.20%81.6M | 492.04%44.3M | 74.61%-11.3M | -641.67%-44.5M | 63.00%-6M | -849.47%-16.22M | 37.23%-1.71M | ---2.72M |
Cash from discontinued investing activities | |||||||||
Operating cash flow | -28.95%324.7M | 65.58%457M | 24.16%276M | 20.49%222.3M | 17.89%184.5M | 107.66%156.5M | 42.28%75.36M | 63.95%52.97M | --32.31M |
Investing cash flow | |||||||||
Cash flow from continuing investing activities | |||||||||
Net PPE purchase and sale | ---- | ---- | -42.43%-754.3M | 30.68%-529.6M | -57.98%-764M | -3.57%-483.6M | -22.97%-466.91M | -108.68%-379.71M | ---181.95M |
Net intangibles purchase and sale | 5.94%-1.04B | ---1.11B | ---- | ---- | --200K | ---- | ---- | ---- | ---- |
Net business purchase and sale | 366.04%49.4M | -73.43%10.6M | 462.73%39.9M | 57.53%-11M | -43.09%-25.9M | -239.14%-18.1M | -411.74%-5.34M | 226.16%1.71M | ---1.36M |
Net investment purchase and sale | -444.81%-83.9M | -581.25%-15.4M | -91.42%3.2M | 260.78%37.3M | 26.11%-23.2M | -175.54%-31.4M | 71.33%-11.4M | -502.26%-39.76M | ---6.6M |
Net other investing changes | ---- | ---- | --100K | ---- | -200.00%-200K | 19,900.00%200K | -99.99%1K | 1,084.35%10.67M | --901K |
Cash from discontinued investing activities | |||||||||
Investing cash flow | 3.21%-1.08B | -57.04%-1.11B | -41.16%-709.2M | 38.15%-502.4M | -52.66%-812.3M | -10.12%-532.1M | -18.70%-483.22M | -115.37%-407.08M | ---189.01M |
Financing cash flow | |||||||||
Cash flow from continuing financing activities | |||||||||
Net issuance payments of debt | -59.00%308.8M | 411.34%753.2M | -44.73%147.3M | -58.29%266.5M | 153.97%639M | -58.19%251.6M | 64.22%601.76M | 128.00%366.43M | --160.72M |
Net common stock issuance | 1,499.13%735.6M | -92.07%46M | 2,432.75%580M | 36.31%22.9M | -96.17%16.8M | 11,943.90%439M | -93.37%3.65M | 659.11%55.01M | --7.25M |
Cash dividends paid | -47.62%-3.1M | -950.00%-2.1M | 98.17%-200K | -165.85%-10.9M | -7.89%-4.1M | -82.78%-3.8M | ---2.08M | ---- | ---- |
Net other financing activities | 81.33%-1.4M | -226.09%-7.5M | -2,400.00%-2.3M | -94.74%100K | 216.67%1.9M | -92.65%600K | 51.42%8.17M | -52.84%5.39M | --11.44M |
Cash from discontinued financing activities | |||||||||
Financing cash flow | 33.98%912.8M | 5.87%681.3M | 215.44%643.5M | -64.92%204M | -6.91%581.6M | 8.88%624.8M | 40.64%573.86M | 146.47%408.03M | --165.55M |
Net cash flow | |||||||||
Beginning cash position | 5.10%622.7M | 58.04%592.5M | -18.59%374.9M | -8.59%460.5M | 93.99%503.8M | 162.99%259.7M | 119.79%98.75M | 24.06%44.93M | --36.22M |
Current changes in cash | 548.37%159.5M | -88.30%24.6M | 376.35%210.3M | -64.72%-76.1M | -118.54%-46.2M | 50.12%249.2M | 207.89%166M | 509.36%53.92M | --8.85M |
Effect of exchange rate changes | -144.68%-4.2M | 28.77%9.4M | 176.84%7.3M | -439.29%-9.5M | 154.90%2.8M | -1.35%-5.1M | -360.73%-5.03M | 430.22%1.93M | --364K |
End cash Position | 24.94%778M | 5.10%622.7M | 58.04%592.5M | -18.59%374.9M | -8.59%460.5M | 93.98%503.8M | 163.01%259.72M | 119.79%98.75M | --44.93M |
Free cash flow | -10.26%-721.3M | -36.72%-654.2M | -55.66%-478.5M | 46.95%-307.4M | -77.00%-579.5M | 16.62%-327.4M | -20.16%-392.64M | -118.16%-326.77M | ---149.78M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
Unlock the Full List