(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 92.00%-11.17M | -196.11%-139.59M | -85.20%-30.23M | -273.40%-50.33M | -195.15%-29.44M | -301.72%-29.58M | -3,874.79%-47.14M | -16.32M | -13.48M | -9.98M |
Net income from continuing operations | 71.10%-53.09M | -187.24%-183.7M | -268.95%-79.23M | -140.90%-43.45M | -130.28%-35.15M | -181.85%-25.86M | -14.14%-63.95M | ---21.47M | ---18.04M | ---15.27M |
Operating gains losses | ---40.12M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | -86.86%107K | 41.81%814K | -3.93%171K | 53.16%291K | 103.45%177K | 47.06%175K | 49.09%574K | --178K | --190K | --87K |
Other non cash items | 382.92%8M | -66.14%1.66M | 34.06%1.91M | 130.44%309K | -143.65%-959K | -82.60%398K | 105.24%4.89M | --1.42M | ---1.02M | --2.2M |
Change In working capital | 9,682.52%70.72M | -109.42%-738K | 84.67%6.23M | -354.31%-8M | 139.96%6M | -318.82%-4.96M | -61.74%7.84M | --3.37M | --3.15M | --2.5M |
-Change in receivables | ---- | ---- | ---- | -478.53%-7.57M | ---- | ---- | ---- | ---- | ---1.31M | ---- |
-Change in payables and accrued expense | 571.00%16.92M | -51.69%2.52M | -207.45%-4.5M | -146.65%-1.45M | 84.76%7.47M | 310.25%1.01M | 1,520.50%5.22M | ---1.46M | --3.12M | --4.04M |
-Change in other current assets | 170.94%4.81M | -80.13%-6.77M | ---- | ---- | ---- | -365.75%-5.09M | 34.79%-3.76M | ---- | ---- | ---- |
-Change in other working capital | 1,294.37%49M | -44.90%3.51M | -30.13%2.93M | -23.53%1.02M | -3.52%438K | -329.09%-882K | -75.40%6.38M | --4.2M | --1.34M | --454K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 92.00%-11.17M | -196.11%-139.59M | -85.20%-30.23M | -273.37%-50.33M | -195.19%-29.44M | -301.71%-29.58M | -3,874.79%-47.14M | ---16.32M | ---13.48M | ---9.97M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 76.03%-11.32M | -2,759.44%-47.24M | -2,013.83%-7.34M | -4,343.58%-15.91M | -2,857.78%-23.75M | -69.44%-244K | -3,833.33%-1.65M | -347K | -358K | -803K |
Net PPE purchase and sale | 91.86%-3.84M | -3,203.22%-47.2M | -3,146.02%-7.34M | -3,827.90%-15.91M | -3,171.49%-23.75M | -188.89%-208K | -3,302.38%-1.43M | ---226K | ---405K | ---726K |
Net intangibles purchase and sale | --0 | 84.30%-35K | 100.83%1K | --0 | --0 | 50.00%-36K | ---223K | ---121K | --47K | ---77K |
Net business purchase and sale | ---7.48M | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 76.03%-11.32M | -2,759.44%-47.24M | -2,013.83%-7.34M | -4,343.58%-15.91M | -2,857.78%-23.75M | -69.44%-244K | -3,833.33%-1.65M | ---347K | ---358K | ---803K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -100.30%-250K | -40.09%83.01M | -74.40%35.36M | 1,369.74%9.36M | 2,623.26%38.4M | 58.20%-107K | 214.31%138.56M | 138.15M | -737K | 1.41M |
Net issuance payments of debt | -100.91%-256K | 1,192.55%28.02M | 1,993.33%28.38M | 80.46%-144K | -45.21%-106K | 58.20%-107K | -131.87%-2.57M | ---1.5M | ---737K | ---73K |
Net common stock issuance | --0 | -60.65%56.6M | -94.88%7.28M | --9.97M | ---- | ---- | 276.24%143.83M | --142.33M | --0 | ---- |
Proceeds from stock option exercised by employees | -76.00%6K | --25K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net other financing activities | ---- | 39.38%-1.64M | 87.70%-331K | ---468K | ---- | ---- | -23.49%-2.71M | ---2.69M | --0 | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -100.30%-250K | -40.09%83.01M | -74.40%35.36M | 1,369.74%9.36M | 2,623.26%38.4M | 58.20%-107K | 214.31%138.56M | --138.15M | ---737K | --1.41M |
Net cash flow | ||||||||||
Beginning cash position | -77.16%30.36M | 207.27%132.94M | 188.70%33.37M | 243.53%89.77M | 190.15%103.01M | 207.27%132.94M | 10,529.98%43.26M | --11.56M | --26.13M | --35.5M |
Current changes in cash | 78.10%-22.74M | -215.65%-103.82M | -101.82%-2.21M | -290.26%-56.88M | -57.94%-14.8M | -285.57%-29.93M | 109.46%89.77M | --121.48M | ---14.58M | ---9.37M |
Effect of exchange rate changes | -116.68%-206K | 1,413.83%1.24M | -754.26%-803K | --475K | ---- | ---- | ---94K | ---94K | --0 | ---- |
End cash Position | -75.58%7.41M | -77.16%30.36M | -77.16%30.36M | 188.70%33.37M | 243.53%89.77M | 190.15%103.01M | 207.27%132.94M | --132.94M | --11.56M | --26.13M |
Free cash flow | 91.97%-15.01M | -282.89%-186.83M | -125.35%-37.56M | -378.66%-66.24M | -393.58%-53.19M | -297.26%-29.83M | -3,873.37%-48.79M | ---16.67M | ---13.84M | ---10.78M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data