CN Stock MarketDetailed Quotes

300687 Guangzhou Sie Consulting

Watchlist
  • 18.42
  • -0.67-3.51%
Market Closed Nov 22 15:00 CST
7.55BMarket Cap34.24P/E (TTM)

Guangzhou Sie Consulting Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
1.37%1.71B
1.33%1.07B
4.51%540.37M
-0.75%2.25B
0.99%1.68B
3.05%1.06B
5.16%517.06M
17.37%2.27B
21.86%1.67B
18.26%1.03B
Operating revenue
1.37%1.71B
1.33%1.07B
4.51%540.37M
-0.75%2.25B
0.99%1.68B
3.05%1.06B
5.16%517.06M
17.37%2.27B
21.86%1.67B
18.26%1.03B
Other operating revenue
----
90.70%1.81M
----
179.27%5.88M
----
--950.63K
----
60.63%2.11M
----
--0
Total operating cost
1.84%1.62B
-1.12%1.05B
-3.78%528.65M
2.28%2.08B
3.54%1.59B
9.84%1.06B
13.44%549.44M
18.72%2.03B
23.26%1.54B
17.35%963.82M
Operating cost
2.53%1.15B
-0.74%745.42M
1.94%391.34M
-0.55%1.45B
0.24%1.13B
7.34%750.98M
8.52%383.89M
16.74%1.46B
20.06%1.12B
12.71%699.63M
Operating tax surcharges
31.45%10.13M
29.37%5.98M
3.41%3.3M
-11.71%13.52M
-10.96%7.71M
-25.71%4.62M
4.83%3.19M
40.27%15.31M
21.74%8.66M
39.20%6.22M
Operating expense
-5.35%106.83M
-5.33%72.63M
-7.55%32.55M
10.90%166.95M
7.90%112.87M
21.47%76.72M
26.73%35.21M
46.18%150.54M
38.55%104.61M
26.14%63.16M
Administration expense
-11.71%94.51M
-16.00%60.78M
-4.60%38.71M
-13.70%117.53M
-11.22%107.04M
-4.97%72.36M
15.87%40.58M
4.54%136.19M
49.43%120.56M
41.71%76.14M
Financial expense
6.62%7.97M
8.42%5.42M
-23.18%1.74M
445.22%7.36M
726.29%7.47M
363.46%4.99M
410.06%2.26M
-92.63%1.35M
-106.07%-1.19M
-112.43%-1.9M
-Interest expense (Financial expense)
10.83%11.67M
5.68%8.03M
-21.30%3.02M
13.55%14.42M
24.28%10.53M
48.98%7.6M
71.13%3.84M
-46.20%12.7M
-45.16%8.47M
-72.17%5.1M
-Interest Income (Financial expense)
-6.79%-3.71M
-10.81%-3M
14.08%-1.41M
37.88%-7.15M
64.32%-3.47M
62.20%-2.7M
46.60%-1.64M
-71.10%-11.51M
-131.10%-9.74M
-69.80%-7.15M
Research and development
7.15%246.48M
5.08%156.6M
-27.63%61.01M
19.49%321.36M
27.21%230.04M
23.61%149.03M
28.73%84.31M
35.37%268.94M
41.11%180.85M
56.52%120.56M
Credit Impairment Loss
16.97%-12.29M
-9.82%-9.75M
5.02%848.83K
1.11%-31.35M
-53.76%-14.8M
24.88%-8.88M
177.17%808.29K
-112.55%-31.7M
-222.19%-9.62M
-494.90%-11.82M
Asset Impairment Loss
-189.80%-526.56K
5,128.39%558.02K
-12,101.75%-162.6K
1,470.29%556.86K
133.85%586.38K
-102.23%-11.1K
-97.96%1.35K
97.91%-40.64K
108.75%250.75K
154.35%498.15K
Other net revenue
-83.55%5.5M
-97.69%498.02K
-48.27%6.73M
393.89%71.95M
61.85%33.44M
319.08%21.54M
151.11%13M
-15.53%14.57M
18.91%20.66M
-38.77%5.14M
Fair value change income
68.43%542.68K
82.66%393.8K
----
57,156.09%41.8M
--322.19K
--215.6K
----
--73K
----
----
Invest income
-60.23%3.57M
-137.76%-1.46M
-274.69%-2.21M
0.96%12.37M
-1.79%8.96M
-22.23%3.86M
241.52%1.27M
9.58%12.25M
748.52%9.13M
515.01%4.97M
-Including: Investment income associates
228.48%1.72M
23.71%-2.62M
----
445.05%2.13M
12.38%-1.34M
-137.87%-3.44M
----
-94.05%389.99K
43.34%-1.53M
46.46%-1.44M
Asset deal income
----
----
----
-31.43%-47.61K
----
----
----
---36.23K
----
----
Other revenue
-62.97%14.21M
-59.17%10.76M
-24.46%8.25M
42.91%48.63M
83.51%38.37M
129.23%26.36M
54.88%10.93M
48.41%34.03M
85.17%20.91M
52.98%11.5M
Operating profit
-27.37%90.74M
24.90%24.59M
195.19%18.44M
-2.38%246.66M
-16.74%124.94M
-70.56%19.69M
-254.88%-19.38M
5.39%252.67M
8.80%150.06M
23.13%66.88M
Add:Non operating Income
-26.31%257.54K
-26.73%208.29K
-68.79%61.7K
12.73%533.64K
-46.37%349.5K
141.40%284.27K
22.85%197.74K
59.36%473.39K
335.98%651.67K
47.72%117.76K
Less:Non operating expense
51.28%286.74K
-54.84%54.4K
-10.17%31.08K
475.59%1.59M
13.87%189.54K
219.31%120.46K
2,509.37%34.6K
-29.63%276.93K
342.45%166.45K
45.99%37.73K
Total profit
-27.49%90.71M
24.65%24.75M
196.16%18.47M
-2.87%245.6M
-16.90%125.1M
-70.35%19.85M
-251.64%-19.21M
5.52%252.86M
9.07%150.54M
23.16%66.96M
Less:Income tax cost
-18.15%-2.81M
6.69%-2.26M
110.59%159.92K
-619.28%-12.22M
29.99%-2.38M
6.96%-2.42M
23.42%-1.51M
-114.67%-1.7M
-217.59%-3.4M
19.20%-2.6M
Net profit
-26.64%93.52M
21.24%27M
203.46%18.31M
1.28%257.82M
-17.19%127.48M
-67.98%22.27M
-220.91%-17.7M
11.62%254.56M
13.92%153.94M
20.79%69.56M
Net profit from continuing operation
-26.64%93.52M
21.24%27M
203.46%18.31M
1.28%257.82M
-17.19%127.48M
-67.98%22.27M
-220.91%-17.7M
11.62%254.56M
13.92%153.94M
20.79%69.56M
Less:Minority Profit
-16.67%-1.14M
-2,181.31%-2.71M
-948.97%-2.07M
-33.03%3.41M
-176.34%-975.91K
-92.95%130.02K
-128.17%-197.33K
44.80%5.1M
-53.57%1.28M
-24.46%1.84M
Net profit of parent company owners
-26.31%94.66M
34.18%29.71M
216.45%20.38M
1.98%254.4M
-15.86%128.45M
-67.30%22.14M
-225.57%-17.5M
11.10%249.47M
15.32%152.66M
22.80%67.71M
Earning per share
Basic earning per share
-26.31%0.2308
34.07%0.0724
113.35%0.0497
0.18%0.6288
-16.88%0.3132
-67.80%0.054
-1,178.84%-0.3722
11.10%0.6277
13.43%0.3768
21.17%0.1677
Diluted earning per share
-26.32%0.2315
34.20%0.0726
113.35%0.0492
0.70%0.6219
-15.79%0.3142
-67.41%0.0541
-1,184.12%-0.3686
11.10%0.6176
14.66%0.3731
22.42%0.166
Other composite income
-9.37M
-5M
-85.46%1.32M
420.16%9.07M
10.82M
Other composite income of parent company owners
---6.82M
---5M
----
-85.46%1.32M
----
----
----
420.16%9.07M
----
--10.82M
Other composite income of minority owners
---2.55M
----
----
----
----
----
----
----
----
----
Total composite income
-33.99%84.15M
-1.21%22M
203.46%18.31M
-1.71%259.14M
-17.19%127.48M
-72.29%22.27M
-220.91%-17.7M
14.72%263.63M
13.92%153.94M
39.58%80.37M
Total composite income of parent company owners
-31.62%87.83M
11.59%24.71M
216.45%20.38M
-1.09%255.72M
-15.86%128.45M
-71.80%22.14M
-225.57%-17.5M
14.25%258.54M
15.32%152.66M
42.41%78.53M
Total composite income of minority owners
-277.50%-3.68M
-2,181.31%-2.71M
-948.97%-2.07M
-33.03%3.41M
-176.34%-975.91K
-92.95%130.02K
-128.17%-197.33K
44.80%5.1M
-53.57%1.28M
-24.46%1.84M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue 1.37%1.71B1.33%1.07B4.51%540.37M-0.75%2.25B0.99%1.68B3.05%1.06B5.16%517.06M17.37%2.27B21.86%1.67B18.26%1.03B
Operating revenue 1.37%1.71B1.33%1.07B4.51%540.37M-0.75%2.25B0.99%1.68B3.05%1.06B5.16%517.06M17.37%2.27B21.86%1.67B18.26%1.03B
Other operating revenue ----90.70%1.81M----179.27%5.88M------950.63K----60.63%2.11M------0
Total operating cost 1.84%1.62B-1.12%1.05B-3.78%528.65M2.28%2.08B3.54%1.59B9.84%1.06B13.44%549.44M18.72%2.03B23.26%1.54B17.35%963.82M
Operating cost 2.53%1.15B-0.74%745.42M1.94%391.34M-0.55%1.45B0.24%1.13B7.34%750.98M8.52%383.89M16.74%1.46B20.06%1.12B12.71%699.63M
Operating tax surcharges 31.45%10.13M29.37%5.98M3.41%3.3M-11.71%13.52M-10.96%7.71M-25.71%4.62M4.83%3.19M40.27%15.31M21.74%8.66M39.20%6.22M
Operating expense -5.35%106.83M-5.33%72.63M-7.55%32.55M10.90%166.95M7.90%112.87M21.47%76.72M26.73%35.21M46.18%150.54M38.55%104.61M26.14%63.16M
Administration expense -11.71%94.51M-16.00%60.78M-4.60%38.71M-13.70%117.53M-11.22%107.04M-4.97%72.36M15.87%40.58M4.54%136.19M49.43%120.56M41.71%76.14M
Financial expense 6.62%7.97M8.42%5.42M-23.18%1.74M445.22%7.36M726.29%7.47M363.46%4.99M410.06%2.26M-92.63%1.35M-106.07%-1.19M-112.43%-1.9M
-Interest expense (Financial expense) 10.83%11.67M5.68%8.03M-21.30%3.02M13.55%14.42M24.28%10.53M48.98%7.6M71.13%3.84M-46.20%12.7M-45.16%8.47M-72.17%5.1M
-Interest Income (Financial expense) -6.79%-3.71M-10.81%-3M14.08%-1.41M37.88%-7.15M64.32%-3.47M62.20%-2.7M46.60%-1.64M-71.10%-11.51M-131.10%-9.74M-69.80%-7.15M
Research and development 7.15%246.48M5.08%156.6M-27.63%61.01M19.49%321.36M27.21%230.04M23.61%149.03M28.73%84.31M35.37%268.94M41.11%180.85M56.52%120.56M
Credit Impairment Loss 16.97%-12.29M-9.82%-9.75M5.02%848.83K1.11%-31.35M-53.76%-14.8M24.88%-8.88M177.17%808.29K-112.55%-31.7M-222.19%-9.62M-494.90%-11.82M
Asset Impairment Loss -189.80%-526.56K5,128.39%558.02K-12,101.75%-162.6K1,470.29%556.86K133.85%586.38K-102.23%-11.1K-97.96%1.35K97.91%-40.64K108.75%250.75K154.35%498.15K
Other net revenue -83.55%5.5M-97.69%498.02K-48.27%6.73M393.89%71.95M61.85%33.44M319.08%21.54M151.11%13M-15.53%14.57M18.91%20.66M-38.77%5.14M
Fair value change income 68.43%542.68K82.66%393.8K----57,156.09%41.8M--322.19K--215.6K------73K--------
Invest income -60.23%3.57M-137.76%-1.46M-274.69%-2.21M0.96%12.37M-1.79%8.96M-22.23%3.86M241.52%1.27M9.58%12.25M748.52%9.13M515.01%4.97M
-Including: Investment income associates 228.48%1.72M23.71%-2.62M----445.05%2.13M12.38%-1.34M-137.87%-3.44M-----94.05%389.99K43.34%-1.53M46.46%-1.44M
Asset deal income -------------31.43%-47.61K---------------36.23K--------
Other revenue -62.97%14.21M-59.17%10.76M-24.46%8.25M42.91%48.63M83.51%38.37M129.23%26.36M54.88%10.93M48.41%34.03M85.17%20.91M52.98%11.5M
Operating profit -27.37%90.74M24.90%24.59M195.19%18.44M-2.38%246.66M-16.74%124.94M-70.56%19.69M-254.88%-19.38M5.39%252.67M8.80%150.06M23.13%66.88M
Add:Non operating Income -26.31%257.54K-26.73%208.29K-68.79%61.7K12.73%533.64K-46.37%349.5K141.40%284.27K22.85%197.74K59.36%473.39K335.98%651.67K47.72%117.76K
Less:Non operating expense 51.28%286.74K-54.84%54.4K-10.17%31.08K475.59%1.59M13.87%189.54K219.31%120.46K2,509.37%34.6K-29.63%276.93K342.45%166.45K45.99%37.73K
Total profit -27.49%90.71M24.65%24.75M196.16%18.47M-2.87%245.6M-16.90%125.1M-70.35%19.85M-251.64%-19.21M5.52%252.86M9.07%150.54M23.16%66.96M
Less:Income tax cost -18.15%-2.81M6.69%-2.26M110.59%159.92K-619.28%-12.22M29.99%-2.38M6.96%-2.42M23.42%-1.51M-114.67%-1.7M-217.59%-3.4M19.20%-2.6M
Net profit -26.64%93.52M21.24%27M203.46%18.31M1.28%257.82M-17.19%127.48M-67.98%22.27M-220.91%-17.7M11.62%254.56M13.92%153.94M20.79%69.56M
Net profit from continuing operation -26.64%93.52M21.24%27M203.46%18.31M1.28%257.82M-17.19%127.48M-67.98%22.27M-220.91%-17.7M11.62%254.56M13.92%153.94M20.79%69.56M
Less:Minority Profit -16.67%-1.14M-2,181.31%-2.71M-948.97%-2.07M-33.03%3.41M-176.34%-975.91K-92.95%130.02K-128.17%-197.33K44.80%5.1M-53.57%1.28M-24.46%1.84M
Net profit of parent company owners -26.31%94.66M34.18%29.71M216.45%20.38M1.98%254.4M-15.86%128.45M-67.30%22.14M-225.57%-17.5M11.10%249.47M15.32%152.66M22.80%67.71M
Earning per share
Basic earning per share -26.31%0.230834.07%0.0724113.35%0.04970.18%0.6288-16.88%0.3132-67.80%0.054-1,178.84%-0.372211.10%0.627713.43%0.376821.17%0.1677
Diluted earning per share -26.32%0.231534.20%0.0726113.35%0.04920.70%0.6219-15.79%0.3142-67.41%0.0541-1,184.12%-0.368611.10%0.617614.66%0.373122.42%0.166
Other composite income -9.37M-5M-85.46%1.32M420.16%9.07M10.82M
Other composite income of parent company owners ---6.82M---5M-----85.46%1.32M------------420.16%9.07M------10.82M
Other composite income of minority owners ---2.55M------------------------------------
Total composite income -33.99%84.15M-1.21%22M203.46%18.31M-1.71%259.14M-17.19%127.48M-72.29%22.27M-220.91%-17.7M14.72%263.63M13.92%153.94M39.58%80.37M
Total composite income of parent company owners -31.62%87.83M11.59%24.71M216.45%20.38M-1.09%255.72M-15.86%128.45M-71.80%22.14M-225.57%-17.5M14.25%258.54M15.32%152.66M42.41%78.53M
Total composite income of minority owners -277.50%-3.68M-2,181.31%-2.71M-948.97%-2.07M-33.03%3.41M-176.34%-975.91K-92.95%130.02K-128.17%-197.33K44.80%5.1M-53.57%1.28M-24.46%1.84M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Tianjian Certified Public Accountants (Special General Partnership)------Tianjian Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data